| Revenue | NOK 1,1M | -24% |
| EBITDA | NOK 933K | +4833% |
| Net profit | NOK 746K | +3886% |
| Total assets | NOK 1,2M | +531% |
| Equity | NOK 916K | +440% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 476 | 1 480 | 1 380 | 1 475 | 1 125 |
| Staff expenses | −268 | −265 | −0 | −0 | −0 |
| EBITDA | 139 | −1 | −64 | −20 | 933 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 139 | −1 | −64 | −20 | 933 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 139 | −1 | −64 | −20 | 933 |
| Tax | 27 | −0 | −0 | −0 | 187 |
| Net profit | 112 | −1 | −64 | −20 | 746 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 382 | 611 | 912 | 183 | 1 152 |
| Equity | 254 | 253 | 189 | 170 | 916 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 358 | 723 | 13 | 236 |
| Total debt | 128 | 358 | 723 | 13 | 236 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AI Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Chairman | 2024 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 12.5% | 12.5% | 2022 | |
| Company | 12.5% | 12.5% | 2022 | |
| Company | 12.5% | 12.5% | 2022 | |
| Company | 12.5% | 12.5% | 2022 | |
| Company | 12.5% | 12.5% | 2022 | |
| Company | 12.5% | 12.5% | 2022 | |
| Company | 12.5% | 12.5% | 2022 | |
| Company | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arnfinn Ivar Nergaard | Chief Executive Officer | 0 companies |
| Bjørn Aril Veland | Chairman | 0 companies |
| Birger Haraldseid | Board of Directors | 0 companies |
| Ole Petter Bakken | Board of Directors | 0 companies |
| Frode Skarstein | Board of Directors | 0 companies |
| Hogne Fjellanger | Board of Directors | 0 companies |
| Stein Racin Grødem | Board of Directors | 0 companies |
| Helge Sverre Eide | Board of Directors | 0 companies |
| Bjarte Langeland | Board of Directors | 0 companies |
| Håkon Kjerkreit | Board of Directors | 0 companies |
| Leif Ove Voster | Chairman | 0 companies |