| Revenue | NOK 3,1M | +11% |
| EBITDA | NOK 517K | -8% |
| Net profit | NOK 35K | -81% |
| Total assets | NOK 6,1M | +11% |
| Equity | NOK 4,5M | +1% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 576 | 3 587 | 2 065 | 2 297 | 3 316 | 2 919 | 4 418 | 5 965 | 2 811 | 3 108 |
| Staff expenses | −0 | −1 406 | −1 361 | −1 307 | −1 332 | −1 813 | −1 346 | −1 641 | −1 427 | −1 107 |
| EBITDA | 1 567 | 1 969 | 595 | 878 | 1 785 | 865 | 2 789 | 3 464 | 562 | 517 |
| Depreciation & amort. | −0 | −113 | −133 | −152 | −151 | −155 | −63 | −258 | −299 | −430 |
| EBIT | 1 567 | 1 856 | 462 | 726 | 1 634 | 710 | 2 726 | 3 206 | 262 | 88 |
| Net financials | 0 | −1 | −10 | 1 | −1 | −5 | −0 | −1 | −9 | −1 |
| Profit before tax | 1 567 | 1 855 | 452 | 727 | 1 633 | 705 | 2 725 | 3 205 | 253 | 86 |
| Tax | 422 | 471 | 113 | 167 | 378 | 218 | 600 | 705 | 69 | 51 |
| Net profit | 1 145 | 1 384 | 339 | 560 | 1 256 | 486 | 2 126 | 2 499 | 184 | 35 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 000 | 2 962 | 2 081 | 1 799 | 2 771 | 1 150 | 3 729 | 5 347 | 5 519 | 6 129 |
| Equity | 675 | 1 059 | 30 | 590 | 1 345 | 617 | 1 743 | 4 242 | 4 427 | 4 462 |
| Long-term debt | 10 | 27 | 17 | 5 | 0 | 17 | 11 | 7 | 395 | 725 |
| Short-term debt | 1 315 | 1 876 | 2 033 | 1 204 | 1 426 | 516 | 1 976 | 1 097 | 697 | 942 |
| Total debt | 1 325 | 1 903 | 2 051 | 1 209 | 1 426 | 533 | 1 986 | 1 105 | 1 092 | 1 666 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hml Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Mauritzen Løvås | Chairman | 0 companies |