| Revenue | NOK 4,6M | +1% |
| EBITDA | NOK 3M | +7% |
| Net profit | NOK -1,5M | -13% |
| Total assets | NOK 114,4M | -2% |
| Equity | NOK 47,6M | -3% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 670 | 4 956 | 4 902 | 4 520 | 4 717 | 4 911 | 4 762 | 4 566 | 4 618 |
| Staff expenses | −115 | −1 | −1 | −0 | −0 | −0 | −29 | −29 | −29 |
| EBITDA | 2 781 | 3 253 | 2 431 | 3 086 | 3 362 | 3 013 | 3 135 | 2 806 | 2 996 |
| Depreciation & amort. | −994 | −1 013 | −1 014 | −1 018 | −1 018 | −1 018 | −1 018 | −1 018 | −1 018 |
| EBIT | 1 787 | 2 241 | 1 417 | 2 069 | 2 344 | 1 995 | 2 117 | 1 788 | 1 978 |
| Net financials | −872 | −27 | −91 | −2 112 | −1 748 | −1 530 | −2 329 | −3 537 | −3 948 |
| Profit before tax | 915 | 2 214 | 1 326 | −43 | 596 | 465 | −213 | −1 749 | −1 969 |
| Tax | −514 | −50 | −275 | −10 | 128 | 102 | −47 | −385 | −434 |
| Net profit | 1 429 | 2 264 | 1 600 | −34 | 468 | 363 | −166 | −1 364 | −1 536 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69 007 | 71 508 | 121 766 | 116 875 | 117 241 | 117 054 | 115 489 | 116 129 | 114 374 |
| Equity | 50 793 | 50 871 | 50 625 | 50 429 | 50 562 | 50 793 | 50 546 | 49 182 | 47 646 |
| Long-term debt | 14 324 | 13 583 | 64 003 | 65 698 | 65 540 | 65 343 | 64 203 | 63 818 | 63 385 |
| Short-term debt | 3 890 | 7 053 | 7 138 | 749 | 1 139 | 918 | 740 | 3 129 | 3 343 |
| Total debt | 18 214 | 20 637 | 71 141 | 66 447 | 66 679 | 66 261 | 64 943 | 66 947 | 66 727 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M31 Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Harald Nilsen | Board of Directors | 0 companies |
| Arne Sten Mikalsen | Board of Directors | 0 companies |
| Jon Martin Bjørgum | Chairman | 0 companies |