| Revenue | NOK 4,8M | +4% |
| EBITDA | NOK 772K | -1% |
| Net profit | NOK 48K | +321% |
| Total assets | NOK 5,5M | -2% |
| Equity | NOK 565K | +9% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 740 | 3 302 | 4 569 | 4 600 | 4 806 |
| Staff expenses | −1 120 | −1 165 | −1 213 | −1 525 | −1 764 |
| EBITDA | 128 | 269 | 1 133 | 778 | 772 |
| Depreciation & amort. | −120 | −156 | −478 | −454 | −434 |
| EBIT | 9 | 113 | 655 | 324 | 338 |
| Net financials | −13 | −114 | −271 | −352 | −276 |
| Profit before tax | −5 | −1 | 384 | −28 | 62 |
| Tax | −1 | −0 | 84 | −6 | 14 |
| Net profit | −4 | −1 | 299 | −22 | 48 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 983 | 5 098 | 5 954 | 5 637 | 5 507 |
| Equity | 240 | 239 | 538 | 516 | 565 |
| Long-term debt | 346 | 4 007 | 4 061 | 3 773 | 0 |
| Short-term debt | 397 | 852 | 1 354 | 1 347 | 1 456 |
| Total debt | 743 | 4 859 | 5 415 | 5 120 | 4 942 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ML Deputy Member | Deputy Member | 2016 |
AG Chief Executive Officer | Chief Executive Officer | 2016 |
PG Deputy Member | Deputy Member | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Løken Aanonsen | Deputy Member | 0 companies |
| Anette Groven-Robertsen | Chief Executive Officer | 0 companies |
| Pia Groven-Robertsen | Deputy Member | 0 companies |
| Pål Bernhard Løken | Chairman | 0 companies |