| Revenue | NOK 100K | — |
| EBITDA | NOK -79K | +53% |
| Net profit | NOK -32K | +83% |
| Total assets | NOK 2,7M | +38% |
| Equity | NOK -206K | -19% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 100 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −133 | −115 | −201 | −168 | −79 |
| Depreciation & amort. | −20 | −20 | −20 | −20 | −20 |
| EBIT | −154 | −135 | −222 | −188 | −100 |
| Net financials | 0 | −0 | 0 | 0 | 1 |
| Profit before tax | −154 | −135 | −221 | −188 | −99 |
| Tax | −0 | −179 | −48 | −0 | −67 |
| Net profit | −154 | 43 | −174 | −188 | −32 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 998 | 2 823 | 2 193 | 1 928 | 2 669 |
| Equity | −658 | 18 | 14 | −174 | −206 |
| Long-term debt | 2 632 | 2 765 | 2 154 | 2 077 | 0 |
| Short-term debt | 24 | 39 | 25 | 26 | 2 875 |
| Total debt | 2 656 | 2 804 | 2 179 | 2 102 | 2 875 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FS Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (3) | ||
| Chairman | 2023 – 2023 | |
| Chairman | 2016 – 2023 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Skadal | Chief Executive Officer | 0 companies |
| Stian Giil Bjørsvik | Chairman | 0 companies |
| Rune Runestad | Chairman | 0 companies |
| Ann Helen Hystad | Chairman | 0 companies |
| Kjell Andre Nordbø | Chairman | 0 companies |