Riskpilot← Back to searchSign inGet full accessEPSILON CAPITAL AS
ASActiveOrg 916519621Slemdalsveien 70A, 0370 OsloBusiness and other management consultancy activities · NACE 7020Est. 20162 employeeswww.epsilon.no
Revenue 2024
NOK 3,7M
+8% vs 2023
EBITDA margin
54.3%
+18% vs 2023
Equity ratio
36.9%
Financial strength
Net profit 2024
NOK 1,5M
+18% vs 2023
| Revenue | NOK 3,7M | +8% |
| EBITDA | NOK 2M | +18% |
| Net profit | NOK 1,5M | +18% |
| Total assets | NOK 1,7M | -74% |
| Equity | NOK 617K | -84% |
| Employees | 2 | — |
Legal name
EPSILON CAPITAL AS
Org number
916519621
Legal form
Aksjeselskap
NACE code
7020 · Business and other management consultancy activities
Founded
8. januar 2016
Share capital
NOK 30 000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Company purpose
Holdingsselskapstjenester, bedriftsrådgivning og eierskap i andre virksomheter.
Address
Slemdalsveien 70A, 0370 Oslo
Website
www.epsilon.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 167 | 708 | 58 | 4 471 | 2 305 | 7 462 | 1 967 | 3 393 | 3 671 |
| Staff expenses | −0 | −0 | −7 | −1 325 | −145 | −148 | −294 | −1 154 | −1 112 |
| EBITDA | 125 | 61 | −6 652 | 1 935 | 1 610 | 7 188 | 1 263 | 1 694 | 1 994 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 125 | 61 | −6 652 | 1 935 | 1 610 | 7 188 | 1 263 | 1 694 | 1 994 |
| Net financials | 0 | 0 | −491 | 2 472 | 3 212 | 987 | 246 | −2 | 1 |
| Profit before tax | 125 | 62 | −7 143 | 4 407 | 4 823 | 8 174 | 1 510 | 1 692 | 1 995 |
| Tax | 31 | 15 | −0 | −0 | −912 | 1 587 | 323 | 377 | 449 |
| Net profit | 93 | 47 | −7 143 | 4 407 | 5 734 | 6 587 | 1 186 | 1 315 | 1 546 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 156 | 153 | 138 | 3 106 | 4 548 | 6 352 | 3 515 | 6 488 | 1 672 |
| Equity | 123 | 170 | −6 642 | −5 378 | 357 | 1 243 | 2 429 | 3 770 | 617 |
| Long-term debt | 0 | 0 | 0 | 2 033 | 209 | 418 | 334 | 268 | 214 |
| Short-term debt | 32 | −17 | 6 780 | 6 451 | 3 982 | 4 691 | 751 | 2 450 | 841 |
| Total debt | 32 | −17 | 6 780 | 8 483 | 4 191 | 5 109 | 1 085 | 2 717 | 1 055 |
EBITDA margin
54.3%
This company
15.8%
Market median
+244% vs market
20162024
Equity ratio
36.9%
This company
38.2%
Market median
+3% vs market
20162024
Return on equity
250.7%
This company
18.4%
Market median
+1263% vs market
20162024
Net profit margin
42.1%
This company
8.1%
Market median
+420% vs market
20162024
Asset turnover
2.20×
This company
1.12×
Market median
+96% vs market
20162024
Debt / equity
1.71×
This company
0.62×
Market median
-176% vs market
20162024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rend As | Company | 50.0% | 50.0% | 2022 |
Ipsilon As | Company | 50.0% | 50.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Ipsilon As
EPSILON CAPITAL AS Board members of EPSILON CAPITAL AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Trond Chris Husjord | Deputy Member | 0 companies |
| Lars Jevningen Valdermo | Chairman | 0 companies |