Skip to content
Riskpilot
← Back to search
Sign in
Get full access
GUILTY AS
AS
Active
Org 916520190
Lars Hilles Gate 30, 5008
Bergen
Computer programming activities
·
NACE 6210
Est. 2016 · 10 years old
6 employees
Monitor
Share
Norway
/
Companies
/
Computer programming activities
/
GUILTY AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
4M
8M
12M
16M
8M
2020
9M
2021
14M
2022
10M
2023
9M
2024
EBITDA
NOK millions
1M
1M
0M
-1M
-1M
1M
2020
0M
-100%
2021
1M
+100%
2022
-1M
-200%
2023
1M
+200%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
7 621
8 771
14 225
9 709
8 769
Staff expenses
−4 230
−5 544
−8 528
−8 835
−6 511
EBITDA
1 259
468
1 367
−1 264
587
Depreciation & amort.
−58
−80
−85
−103
−86
EBIT
1 201
388
1 282
−1 367
501
Net financials
−12
−25
−52
1
−95
Profit before tax
1 189
362
1 229
−1 366
406
Tax
291
91
282
−0
−0
Net profit
898
271
947
−1 366
406
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
4 027
4 933
6 405
2 780
4 382
Equity
1 220
447
1 394
27
433
Long-term debt
933
1 033
533
200
1 500
Short-term debt
1 873
3 453
4 478
2 552
2 449
Total debt
2 807
4 487
5 011
2 752
3 949
Financial ratios
5-year trend
EBITDA margin
6.7%
This company
15.8%
Market median
-58% vs market
2020
2024
Equity ratio
9.9%
This company
38.2%
Market median
-74% vs market
2020
2024
Return on equity
93.7%
This company
18.4%
Market median
+409% vs market
2020
2024
Net profit margin
4.6%
This company
8.1%
Market median
-43% vs market
2020
2024
Asset turnover
2.00×
This company
1.12×
Market median
+79% vs market
2020
2024
Debt / equity
9.11×
This company
0.62×
Market median
-1369% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on GUILTY AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network