| Revenue | NOK 1,4M | +13% |
| EBITDA | NOK 1,1M | +29% |
| Net profit | NOK 156K | -11% |
| Total assets | NOK 8,3M | -15% |
| Equity | NOK 636K | -7% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 268 | 476 | 510 | 431 | 425 | 416 | 690 | 1 239 | 1 401 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 105 | 310 | 418 | 296 | 242 | 288 | 263 | 848 | 1 093 |
| Depreciation & amort. | −36 | −36 | −135 | −153 | −153 | −253 | −274 | −276 | −289 |
| EBIT | 69 | 274 | 283 | 143 | 88 | 35 | −11 | 572 | 804 |
| Net financials | −86 | −72 | −180 | −214 | −198 | −192 | −213 | −479 | −605 |
| Profit before tax | −17 | 203 | 103 | −71 | −110 | −157 | −224 | 93 | 199 |
| Tax | 0 | 45 | 23 | −16 | −24 | 17 | −0 | −81 | 44 |
| Net profit | −17 | 158 | 80 | −56 | −86 | −174 | −224 | 174 | 156 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 186 | 2 350 | 4 705 | 4 700 | 4 902 | 5 094 | 5 745 | 9 734 | 8 265 |
| Equity | 283 | 441 | 519 | 464 | 378 | 204 | −20 | 680 | 636 |
| Long-term debt | 1 950 | 1 760 | 4 553 | 4 353 | 4 152 | 4 960 | 5 692 | 9 054 | 7 424 |
| Short-term debt | −47 | 150 | −367 | −116 | 372 | −70 | 73 | 0 | 205 |
| Total debt | 1 903 | 1 909 | 4 186 | 4 237 | 4 524 | 4 890 | 5 765 | 9 054 | 7 629 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Finio As | Company | 100.0% | 100.0% | 2023 |
Bxo Invest As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Bråstad | Chairman | 0 companies |
| Fred Åge Hyllestad | Chairman | 0 companies |