| Revenue | NOK 6,7M | +1% |
| EBITDA | NOK -1,4M | -207% |
| Net profit | NOK -1,6M | -190% |
| Total assets | NOK 6,6M | -28% |
| Equity | NOK 2,7M | -41% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 641 | 3 605 | 2 787 | 3 204 | 2 882 | 5 312 | 8 715 | 6 610 | 6 702 |
| Staff expenses | −0 | −12 | −0 | −0 | −1 | −353 | −1 304 | −1 205 | −1 546 | −2 337 |
| EBITDA | 0 | 35 | 12 | −674 | −209 | 386 | 803 | 3 131 | 1 333 | −1 424 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −23 | −45 | −43 | −43 | −43 |
| EBIT | 0 | 35 | 12 | −674 | −209 | 363 | 758 | 3 087 | 1 290 | −1 467 |
| Net financials | 0 | −0 | −2 | 820 | 148 | 12 | −4 | 460 | 729 | −0 |
| Profit before tax | 0 | 34 | 10 | 145 | −61 | 375 | 754 | 3 547 | 2 019 | −1 467 |
| Tax | −0 | 14 | −0 | 4 | −0 | −0 | 59 | 883 | 288 | 91 |
| Net profit | 0 | 21 | 10 | 141 | −61 | 375 | 695 | 2 664 | 1 731 | −1 558 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 2 735 | 2 257 | 2 846 | 2 214 | 3 828 | 6 868 | 9 187 | 9 152 | 6 557 |
| Equity | 30 | 51 | 60 | 201 | 140 | 515 | 1 078 | 3 021 | 4 619 | 2 737 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 684 | 2 197 | 2 644 | 2 074 | 3 313 | 5 767 | 6 166 | 4 533 | 3 820 |
| Total debt | 0 | 2 684 | 2 197 | 2 644 | 2 074 | 3 313 | 5 790 | 6 166 | 4 533 | 3 820 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fiano Erbaluce As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Isabella Marie Tozzi | Board of Directors | 0 companies |
| Ken Engebretsen | Chairman | 0 companies |