| Revenue | NOK 38M | +11% |
| EBITDA | NOK 1,2M | -51% |
| Net profit | NOK 544K | -61% |
| Total assets | NOK 16,1M | -1% |
| Equity | NOK 12,1M | +5% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 419 | 29 431 | 30 395 | 34 249 | 38 014 |
| Staff expenses | −9 702 | −10 512 | −10 695 | −12 774 | −14 115 |
| EBITDA | 1 644 | 3 909 | 2 746 | 2 509 | 1 223 |
| Depreciation & amort. | −827 | −956 | −902 | −727 | −517 |
| EBIT | 817 | 2 953 | 1 843 | 1 782 | 705 |
| Net financials | −31 | −3 | 58 | 21 | −7 |
| Profit before tax | 786 | 2 950 | 1 901 | 1 803 | 698 |
| Tax | 173 | 651 | 419 | 397 | 154 |
| Net profit | 613 | 2 299 | 1 481 | 1 406 | 544 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 173 | 15 186 | 16 056 | 16 232 | 16 069 |
| Equity | 6 355 | 8 654 | 10 135 | 11 541 | 12 085 |
| Long-term debt | 1 853 | 1 498 | 418 | 134 | 203 |
| Short-term debt | 3 965 | 5 035 | 5 503 | 4 557 | 3 781 |
| Total debt | 5 818 | 6 533 | 5 921 | 4 691 | 3 984 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Fjeldstad | Chief Executive Officer | 0 companies |
| Per Richard Larsen | Board of Directors | 0 companies |
| Vidar Wang Ullenrød | Chairman | 0 companies |