| Revenue | NOK 41,7M | +31% |
| EBITDA | NOK 2,6M | +412% |
| Net profit | NOK 2,1M | +283% |
| Total assets | NOK 10,6M | +10% |
| Equity | NOK 3,8M | +23% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 918 | 33 062 | 40 933 | 31 778 | 41 666 |
| Staff expenses | −16 175 | −21 580 | −23 933 | −20 698 | −20 301 |
| EBITDA | 2 730 | 2 093 | 538 | −848 | 2 644 |
| Depreciation & amort. | −140 | −223 | −291 | −248 | −159 |
| EBIT | 2 590 | 1 870 | 247 | −1 095 | 2 485 |
| Net financials | −9 | −7 | −33 | −27 | 10 |
| Profit before tax | 2 581 | 1 863 | 215 | −1 122 | 2 496 |
| Tax | 580 | 417 | 105 | −0 | 442 |
| Net profit | 2 001 | 1 447 | 110 | −1 122 | 2 053 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 311 | 10 805 | 12 083 | 9 588 | 10 558 |
| Equity | 2 645 | 4 091 | 4 201 | 3 079 | 3 786 |
| Long-term debt | 11 | 3 | 0 | 0 | 0 |
| Short-term debt | 6 655 | 6 711 | 7 881 | 6 508 | 6 772 |
| Total debt | 6 666 | 6 713 | 7 881 | 6 508 | 6 772 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS Chief Executive Officer | Chief Executive Officer | 2025 |
FB Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marte Storhaug Danbolt | Chief Executive Officer | 0 companies |
| Francis Brekke | Chief Executive Officer | 0 companies |
| Siri Merethe Bakken | Chairman | 0 companies |
| Håvard Skarstein | Chairman | 0 companies |
| Leif Gudmund Stenseth | Board of Directors | 0 companies |