| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK -88K | -82% |
| Total assets | NOK 920 | +0% |
| Equity | NOK -1,3M | -7% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 558 | 33 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −3 653 | −398 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 370 | −1 094 | 251 | 64 | −45 | −4 | −21 | −0 | 0 | 0 |
| Depreciation & amort. | −7 | −15 | −7 | −17 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 363 | −1 109 | 244 | 47 | −45 | −4 | −21 | −0 | 0 | 0 |
| Net financials | −63 | −70 | −1 074 | −54 | −52 | −54 | −34 | −35 | −48 | −88 |
| Profit before tax | 300 | −1 179 | −830 | −7 | −97 | −59 | −55 | −35 | −48 | −88 |
| Tax | 75 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 225 | −1 181 | −830 | −7 | −97 | −59 | −55 | −35 | −48 | −88 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 627 | 2 588 | 1 535 | 1 008 | 693 | 143 | 1 | 1 | 1 | 1 |
| Equity | 255 | −925 | −1 747 | −1 546 | −1 643 | −1 088 | −1 143 | −1 178 | −1 226 | −1 314 |
| Long-term debt | 2 468 | 2 374 | 2 365 | 2 365 | 2 258 | 1 152 | 1 066 | 1 101 | 1 009 | 956 |
| Short-term debt | 1 904 | 1 140 | 917 | 190 | 78 | 78 | 78 | 78 | 218 | 358 |
| Total debt | 4 372 | 3 513 | 3 282 | 2 555 | 2 336 | 1 231 | 1 144 | 1 180 | 1 227 | 1 315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.3% | 11.3% | 2022 | |
| Individual | 11.3% | 11.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Kjersti Schmidt | Chief Executive Officer | 0 companies |
| Kjell Sindre Schmidt | Chairman | 0 companies |
| Stig Øystein Schmidt | Board of Directors | 0 companies |