| Revenue | NOK 0 | — |
| EBITDA | NOK -132K | +58% |
| Net profit | NOK -132K | +58% |
| Total assets | NOK 46,7M | +7% |
| Equity | NOK -3,4M | -4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 300 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 605 | 1 | −0 | −0 | −0 |
| EBITDA | −1 670 | −252 | −321 | −314 | −132 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 670 | −252 | −321 | −314 | −132 |
| Net financials | −0 | 0 | 0 | 0 | 0 |
| Profit before tax | −1 670 | −252 | −321 | −314 | −131 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 670 | −252 | −321 | −314 | −131 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36 173 | 37 952 | 40 819 | 43 439 | 46 684 |
| Equity | −2 385 | −2 637 | −2 957 | −3 271 | −3 403 |
| Long-term debt | 37 795 | 40 574 | 43 554 | 46 658 | 50 063 |
| Short-term debt | 763 | 15 | 222 | 52 | 23 |
| Total debt | 38 558 | 40 589 | 43 776 | 46 710 | 50 087 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BJ Deputy Member | Deputy Member | 2021 |
AK Deputy Member | Deputy Member | 2021 |
MI Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
RO Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
TA Deputy Member | Deputy Member | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34% | 34% | 2024 | |
| Company | 33% | 33% | 2024 | |
| Company | 33% | 33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Otto Andersen | Chief Executive Officer | 0 companies |
| Therese Anna Elisabeth Bjørseth | Deputy Member | 0 companies |
| Bjørn Johansen | Deputy Member | 0 companies |
| Anders Kåre Henriksen | Deputy Member | 0 companies |
| Magnus Indrebø | Deputy Member | 0 companies |
| Bernt Nordby Skøien | Chairman | 0 companies |
| Roald Johansen | Board of Directors | 0 companies |
| Per Magnus Haugen Presthammer | Chairman | 0 companies |
| Jan-Ivar Alsén | Board of Directors | 0 companies |