| Revenue | NOK 1M | -8% |
| EBITDA | NOK 369K | -47% |
| Net profit | NOK -362K | -1115% |
| Total assets | NOK 6,9M | +2% |
| Equity | NOK 127K | -67% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 672 | 850 | 847 | 841 | 876 | 843 | 1 318 | 1 118 | 1 025 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 |
| EBITDA | 343 | 477 | 578 | 544 | 664 | 597 | 980 | 690 | 369 |
| Depreciation & amort. | −315 | −248 | −259 | −279 | −294 | −294 | −294 | −295 | −345 |
| EBIT | 28 | 229 | 319 | 265 | 371 | 303 | 686 | 396 | 24 |
| Net financials | −252 | −259 | −263 | −309 | −305 | −284 | −357 | −434 | −488 |
| Profit before tax | −224 | −30 | 56 | −43 | 65 | 18 | 328 | −38 | −464 |
| Tax | −55 | −8 | 12 | −10 | 14 | 4 | 72 | −8 | −102 |
| Net profit | −169 | −22 | 44 | −34 | 51 | 14 | 256 | −30 | −362 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 805 | 6 998 | 6 828 | 7 076 | 6 967 | 6 727 | 7 169 | 6 763 | 6 917 |
| Equity | −74 | 141 | 185 | 152 | 202 | 217 | 473 | 379 | 127 |
| Long-term debt | 6 807 | 6 792 | 6 557 | 6 852 | 6 687 | 6 405 | 6 211 | 5 992 | 6 496 |
| Short-term debt | 72 | 52 | 86 | 73 | 78 | 105 | 486 | 393 | 294 |
| Total debt | 6 880 | 6 856 | 6 643 | 6 924 | 6 765 | 6 511 | 6 696 | 6 384 | 6 790 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Set Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Kenneth Kolstad Askjem | Board of Directors | 0 companies |
| Halvor Hjertnes Lie | Chairman | 0 companies |
| Rune Gran Kofoed | Board of Directors | 0 companies |