| Revenue | NOK 950K | +22% |
| EBITDA | NOK 533K | +62% |
| Net profit | NOK -120K | -158% |
| Total assets | NOK 14,2M | +7% |
| Equity | NOK -1,3M | -11% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 533 | 604 | 707 | 781 | 950 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 109 | 319 | 217 | 329 | 533 |
| Depreciation & amort. | −93 | −85 | −84 | −72 | −84 |
| EBIT | 16 | 234 | 133 | 258 | 449 |
| Net financials | −242 | −211 | −439 | −125 | −598 |
| Profit before tax | −226 | 23 | −306 | 132 | −148 |
| Tax | −50 | 5 | −67 | −73 | −28 |
| Net profit | −176 | 18 | −239 | 205 | −120 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 722 | 10 591 | 11 843 | 13 224 | 14 186 |
| Equity | −1 125 | −1 107 | −1 345 | −1 140 | −1 260 |
| Long-term debt | 9 629 | 11 554 | 13 086 | 14 169 | 15 359 |
| Short-term debt | 218 | 144 | 103 | 196 | 87 |
| Total debt | 9 847 | 11 698 | 13 189 | 14 365 | 15 446 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SE Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 39% | 39% | 2022 | |
| Company | 39% | 39% | 2022 | |
| Company | 20% | 20% | 2022 | |
| Individual | 2% | 2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Erik Grov | Chief Executive Officer | 0 companies |
| Bjørn Øyvind Jørgensen | Board of Directors | 0 companies |