| Revenue | NOK 35,4M | +50% |
| EBITDA | NOK -42,7M | -35% |
| Net profit | NOK -40,9M | +16% |
| Total assets | NOK 171,2M | +16% |
| Equity | NOK 142,2M | +57% |
| Employees | 59 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 723 | 7 731 | 9 098 | 23 633 | 35 418 |
| Staff expenses | −3 969 | −0 | −0 | −0 | −0 |
| EBITDA | −11 120 | −25 217 | −40 016 | −31 600 | −42 652 |
| Depreciation & amort. | −74 | −12 630 | −12 939 | −20 993 | −2 686 |
| EBIT | −11 193 | −37 846 | −52 955 | −52 592 | −45 338 |
| Net financials | 42 | 480 | 1 077 | 3 570 | 4 389 |
| Profit before tax | −11 151 | −37 366 | −51 878 | −49 023 | −40 949 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −11 151 | −37 366 | −51 878 | −49 023 | −40 949 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 95 702 | 222 044 | 175 008 | 147 135 | 171 169 |
| Equity | 69 066 | 187 520 | 139 622 | 90 599 | 142 233 |
| Long-term debt | 10 600 | 17 804 | 12 412 | 23 963 | 0 |
| Short-term debt | 6 883 | 16 721 | 22 974 | 32 573 | 28 936 |
| Total debt | 17 483 | 34 524 | 35 386 | 56 536 | 28 936 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MR Deputy Member | Deputy Member | 2024 |
JF Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (4) | ||
CB Deputy Member | Deputy Member | 2023 – 2024 |
BW Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
ØV Deputy Member | Deputy Member | 2023 – 2024 |
TH Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 22.05% | 22.05% | 2023 | |
| Company | 17.3% | 17.3% | 2024 | |
Orlen Vc Sp Z.O.O | Company | 11.22% | 11.22% | 2024 |
| Company | 10.51% | 10.51% | 2024 | |
| Company | 9.45% | 9.45% | 2024 | |
| Company | 7.91% | 7.91% | 2024 | |
| Company | 5.91% | 5.91% | 2024 | |
| Company | 5.91% | 5.91% | 2024 | |
| Company | 5.91% | 5.91% | 2024 | |
| Company | 4.94% | 4.94% | 2024 | |
| Company | 4.94% | 4.94% | 2024 | |
| Company | 3.39% | 3.39% | 2024 | |
| Company | 1.49% | 1.49% | 2024 | |
| Company | 1.27% | 1.27% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ringdalen Macdonald | Deputy Member | 0 companies |
| Christian Balchen | Deputy Member | 0 companies |
| Brage Wårheim Johansen | Chief Executive Officer | 0 companies |
| Jørgen Festervoll | Chief Executive Officer | 0 companies |
| Øyvind Vikestad Aarø | Deputy Member | 0 companies |
| Thomas Hendrik Wikberg | Chief Executive Officer | 0 companies |
| Stein Dale | Chairman | 0 companies |
| Stine Vethe | Board of Directors | 0 companies |
| Vivi Caroline Mathiesen | Board of Directors | 0 companies |
| Victoria Lervik | Board of Directors | 0 companies |
| Bjørn Simonsen | Chairman | 0 companies |
| Jarle Severin Pettersen Kvamme | Board of Directors | 0 companies |
| Matthew Steinsvik Hadley | Board of Directors | 0 companies |
| Patrick Sandahl | Board of Directors | 0 companies |
| Roald Brekkhus | Board of Directors | 0 companies |
| Jon Trygve Berg | Board of Directors | 0 companies |
| Oluf Ulseth | Board of Directors | 0 companies |
| Konrad Daniel Biniewicz | Board of Directors | 0 companies |
| Ann Charlotte Valheim | Board of Directors | 0 companies |
| Dag Herland Honningsvåg | Chairman | 0 companies |
| Andreas Marø | Board of Directors | 0 companies |
| Njål Hallgeir Ørsland | Board of Directors | 0 companies |