| Revenue | NOK 0 | — |
| EBITDA | NOK -144K | -12% |
| Net profit | NOK 0 | +100% |
| Total assets | NOK 14,6M | -37% |
| Equity | NOK 14,6M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −30 | −30 | −26 | −28 | −23 | −25 | −29 | −49 | −19 | −59 | −56 | −82 | −72 | −274 | −99 | −129 | −144 |
| Depreciation & amort. | −5 | −5 | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −36 | −35 | −47 | −28 | −23 | −25 | −29 | −49 | −19 | −59 | −56 | −82 | −72 | −274 | −99 | −129 | −144 |
| Net financials | 1 213 | 1 215 | 11 | 896 | 728 | 549 | 648 | 533 | 1 119 | 1 201 | 14 335 | 892 | 9 055 | 1 522 | 3 114 | −300 | 144 |
| Profit before tax | 1 178 | 1 180 | −36 | 868 | 705 | 524 | 619 | 483 | 1 100 | 1 142 | 14 279 | 810 | 8 983 | 1 248 | 3 016 | −429 | 0 |
| Tax | −28 | −5 | −10 | 6 | 7 | 4 | −13 | −10 | −0 | −0 | −0 | 5 | −5 | −0 | −0 | −23 | −0 |
| Net profit | 1 205 | 1 186 | −26 | 861 | 698 | 519 | 632 | 493 | 1 100 | 1 142 | 14 279 | 805 | 8 988 | 1 248 | 3 016 | −406 | 0 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 313 | 5 930 | 5 294 | 5 862 | 5 956 | 5 865 | 9 773 | 9 858 | 9 808 | 10 219 | 21 356 | 20 029 | 28 244 | 26 907 | 24 333 | 23 027 | 14 599 |
| Equity | 3 784 | 4 670 | 4 644 | 4 905 | 5 003 | 4 922 | 4 955 | 4 848 | 5 348 | 4 990 | 16 269 | 16 475 | 24 262 | 24 310 | 24 326 | 14 597 | 14 597 |
| Long-term debt | 57 | 52 | 42 | 37 | 30 | 23 | 3 906 | 3 896 | 3 851 | 3 716 | 3 579 | 2 947 | 2 767 | 2 580 | 0 | 0 | 0 |
| Short-term debt | 2 472 | 1 209 | 608 | 919 | 923 | 919 | 912 | 1 115 | 609 | 1 513 | 1 508 | 608 | 1 215 | 17 | 7 | 8 430 | 3 |
| Total debt | 2 529 | 1 260 | 650 | 956 | 953 | 942 | 4 818 | 5 011 | 4 460 | 5 229 | 5 087 | 3 555 | 3 981 | 2 597 | 7 | 8 430 | 3 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vs Holding As | Company | 33.3% | 33.3% | 2024 |
Ob Holding As | Company | 33.3% | 33.3% | 2024 |
Jon Holding As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Sæter | Chairman | 0 companies |
| Ola Sæter | Deputy Chairman | 0 companies |
| Jon Helge Sæter | Board of Directors | 0 companies |