| Revenue | NOK 15,9M | +186% |
| EBITDA | NOK -33,4M | -8881% |
| Net profit | NOK -28,9M | -2361% |
| Total assets | NOK 99,6M | +149% |
| Equity | NOK 67,7M | +115% |
| Employees | 48 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 634 | 1 066 | 412 | 2 187 | 3 246 | 2 598 | 1 746 | 5 583 | 15 947 |
| Staff expenses | −775 | −35 | −820 | −430 | −790 | −1 950 | −1 544 | −0 | −20 934 |
| EBITDA | 752 | 679 | −1 173 | −293 | 510 | −470 | −665 | −372 | −33 419 |
| Depreciation & amort. | −0 | −0 | −69 | −0 | −272 | −508 | −917 | −2 810 | −5 353 |
| EBIT | 752 | 679 | −1 242 | −293 | 238 | −978 | −1 582 | −3 182 | −38 772 |
| Net financials | 0 | −0 | −2 | 2 | −1 | −7 | −103 | 1 052 | 2 140 |
| Profit before tax | 752 | 679 | −1 244 | −291 | 237 | −985 | −1 686 | −2 130 | −36 632 |
| Tax | 188 | 163 | −0 | −0 | −0 | −0 | −839 | −0 | −7 739 |
| Net profit | 564 | 516 | −1 244 | −291 | 237 | −985 | −846 | −1 174 | −28 893 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 832 | 1 254 | 334 | 2 074 | 2 029 | 5 976 | 9 415 | 39 917 | 99 564 |
| Equity | 194 | 710 | −535 | 538 | 962 | 4 978 | 4 131 | 31 423 | 67 690 |
| Long-term debt | 2 | 0 | 0 | 0 | 0 | 750 | 4 120 | 7 943 | 8 580 |
| Short-term debt | 636 | 545 | 868 | 1 536 | 1 067 | 248 | 1 164 | 551 | 23 294 |
| Total debt | 638 | 545 | 868 | 1 536 | 1 067 | 998 | 5 284 | 8 494 | 31 873 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LØ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kloke Hoder As | Company | 10.2% | 10.2% | 2024 |
Grieg Kapital As | Company | 21.7% | 21.7% | 2024 |
Momentum Ii As | Company | 21.7% | 21.7% | 2024 |
Eskandar Maleki | Company | 16.8% | 16.8% | 2024 |
Frøy Kapital As | Company | 10.8% | 10.8% | 2024 |
Nordic Secondary Fund Ii K/S | Company | 10.4% | 10.4% | 2024 |
| Individual | 8.6% | 8.6% | 2022 | |
Fremt As | Company | 4.1% | 4.1% | 2023 |
Berker Group As | Company | 4.1% | 4.1% | 2023 |
Cambra As | Company | 2.1% | 2.1% | 2024 |
Cm-Holding I As | Company | 1.8% | 1.8% | 2024 |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 2.0% | 2.0% | 2023 | |
| Individual | 1.6% | 1.6% | 2023 | |
Link Two Gp As | Company | 1.6% | 1.6% | 2023 |
Ad Services As | Company | 1.4% | 1.4% | 2024 |
Sub Sea Services Group As | Company | 1.2% | 1.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Erik Hosaas Gregersen | Chief Executive Officer | 0 companies |
| Brage Carstens Amundsen | Chief Executive Officer | 0 companies |
| Leiv Øivind Midthassel | Chief Executive Officer | 0 companies |
| Lars Jørgen Loktu | Board of Directors | 0 companies |
| Øyvind Wathne Aasmyr | Board of Directors | 0 companies |
| Camilla Aase Elisabeth Krogh Gram | Chairman | 0 companies |
| Vidar Eiken | Board of Directors | 0 companies |
| Christophe Walter Schaillee | Board of Directors | 0 companies |
| Tomas Seim Okstad | Board of Directors | 0 companies |
| Christian Møgster | Board of Directors | 0 companies |
| Helle Moen | Chairman | 0 companies |
| Max Georg Mortimer Baunach | Board of Directors | 0 companies |
| Leiv Midthassel | Chairman | 0 companies |
| Bernt Arne Breistein | Board of Directors | 0 companies |
| Arve Janbu Fresvik | Board of Directors | 0 companies |
| Thomas Thome Grieg | Board of Directors | 0 companies |