| Revenue | NOK 0 | — |
| EBITDA | NOK -994K | +35% |
| Net profit | NOK -1M | +32% |
| Total assets | NOK 4,1M | -6% |
| Equity | NOK 192K | -84% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 | 1 953 | 2 368 | 579 | 0 | 339 | 0 | 0 |
| Staff expenses | −899 | −2 107 | −4 660 | −3 880 | −2 665 | −3 046 | −1 614 | −64 | −0 |
| EBITDA | −1 529 | −4 953 | −11 683 | −8 612 | −11 251 | −9 086 | −12 461 | −1 530 | −994 |
| Depreciation & amort. | −0 | −0 | −183 | −195 | −514 | −23 | −0 | −0 | −0 |
| EBIT | −1 529 | −4 953 | −11 866 | −8 806 | −11 765 | −9 109 | −12 461 | −1 530 | −994 |
| Net financials | −5 | −0 | −5 | −4 | −312 | −1 398 | −201 | −18 | −53 |
| Profit before tax | −1 535 | −4 953 | −11 870 | −8 810 | −12 077 | −10 507 | −12 661 | −1 548 | −1 047 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 535 | −4 953 | −11 870 | −8 810 | −12 077 | −10 507 | −12 661 | −1 548 | −1 047 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 897 | 2 800 | 4 180 | 8 673 | 3 629 | 4 219 | 4 724 | 4 347 | 4 099 |
| Equity | −1 505 | −806 | 722 | 5 538 | −6 539 | −537 | 2 788 | 1 240 | 192 |
| Long-term debt | 2 150 | 2 002 | 2 | 0 | 0 | 0 | 0 | 0 | 642 |
| Short-term debt | 252 | 1 605 | 3 455 | 3 136 | 10 168 | 4 756 | 1 936 | 3 107 | 3 265 |
| Total debt | 2 402 | 3 606 | 3 457 | 3 136 | 10 168 | 4 756 | 1 936 | 3 107 | 3 907 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
FF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Life Capitol As | Company | 44.4% | 44.4% | 2024 |
| Individual | 8.4% | 8.4% | 2024 | |
Bjn Holding As | Company | 7.1% | 7.1% | 2024 |
Bfk Holding As | Company | 6.0% | 6.0% | 2024 |
Cavima Invest As | Company | 5.2% | 5.2% | 2024 |
Våge Industri As | Company | 4.6% | 4.6% | 2024 |
Stette Invest As | Company | 3.4% | 3.4% | 2024 |
Eng As | Company | 3.3% | 3.3% | 2024 |
Stayer Consult As | Company | 3.1% | 3.1% | 2024 |
Mimer Medical Ab | Company | 1.1% | 1.1% | 2024 |
Sobona As | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
Sbc As | Company | 1.1% | 1.1% | 2024 |
Koj Holding As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Røthe | Chief Executive Officer | 0 companies |
| Frode Fagermo | Chief Executive Officer | 0 companies |
| Anne Eriksdatter Bjørnebye Vik | Board of Directors | 0 companies |
| Kay Ove Johansen | Board of Directors | 0 companies |
| Bjørn Johan Nes | Board of Directors | 0 companies |
| Oddbjørn Steinar Brungot | Board of Directors | 0 companies |
| Jan Brevig Remmereit | Board of Directors | 0 companies |
| Atle Andreas Remmereit Vasbotn | Board of Directors | 0 companies |