| Revenue | NOK 26,9M | +14% |
| EBITDA | NOK 3M | +67% |
| Net profit | NOK 2,2M | +82% |
| Total assets | NOK 13,1M | -1% |
| Equity | NOK 7,5M | +9% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 090 | 12 301 | 14 175 | 23 648 | 26 908 |
| Staff expenses | −4 802 | −5 667 | −7 188 | −11 493 | −11 018 |
| EBITDA | 521 | 1 362 | −13 | 1 781 | 2 968 |
| Depreciation & amort. | −69 | −67 | −41 | −490 | −94 |
| EBIT | 452 | 1 294 | −53 | 1 291 | 2 874 |
| Net financials | −50 | −7 | 37 | 177 | −6 |
| Profit before tax | 402 | 1 288 | −17 | 1 467 | 2 868 |
| Tax | 102 | 283 | −4 | 241 | 631 |
| Net profit | 300 | 1 004 | −13 | 1 226 | 2 237 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 221 | 4 448 | 5 302 | 13 228 | 13 057 |
| Equity | 1 673 | 2 677 | 2 684 | 6 875 | 7 466 |
| Long-term debt | 3 | 0 | 1 | 2 655 | 129 |
| Short-term debt | 1 545 | 1 771 | 2 617 | 3 698 | 5 462 |
| Total debt | 1 549 | 1 771 | 2 618 | 6 353 | 5 591 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MA Chief Executive Officer | Chief Executive Officer | 2025 |
BL Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
PA Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
VS Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Abrahamsen | Chief Executive Officer | 0 companies |
| Pål Aasold Ørvik | Chief Executive Officer | 0 companies |
| Bjørn Longva | Chief Executive Officer | 0 companies |
| Vegard Saga | Chief Executive Officer | 0 companies |
| Ville Valtteri Rantala | Chairman | 0 companies |
| Tommy Fredriksen | Board of Directors | 0 companies |
| Thomas Holten Mysterud | Board of Directors | 0 companies |