| Revenue | NOK 8,5M | +943% |
| EBITDA | NOK 1,7M | +1023% |
| Net profit | NOK -28K | +99% |
| Total assets | NOK 192,1M | +25% |
| Equity | NOK 162,3M | +27% |
| Employees | 27 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 692 | 1 437 | 13 918 | 18 243 | 8 160 | 2 191 | 2 446 | 812 | 8 463 |
| Staff expenses | −1 166 | −6 442 | −8 952 | −12 287 | −8 184 | −11 089 | −13 113 | −17 230 | −18 938 |
| EBITDA | −1 377 | 221 | 3 617 | 2 468 | 2 063 | 505 | −10 | −186 | 1 718 |
| Depreciation & amort. | −0 | −124 | −371 | −513 | −441 | −420 | −301 | −328 | −315 |
| EBIT | −1 377 | 97 | 3 246 | 1 956 | 1 622 | 85 | −311 | −514 | 1 403 |
| Net financials | −1 | −751 | −1 854 | −1 580 | −1 668 | −2 431 | −2 353 | −2 045 | −1 431 |
| Profit before tax | −1 378 | −654 | 1 392 | 375 | −46 | −2 345 | −2 664 | −2 559 | −28 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 378 | −654 | 1 392 | 375 | −46 | −2 345 | −2 664 | −2 559 | −28 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 214 | 23 671 | 50 187 | 58 299 | 64 844 | 92 976 | 137 842 | 153 924 | 192 103 |
| Equity | 1 977 | 1 322 | 2 714 | 3 089 | 3 043 | 62 715 | 108 893 | 127 291 | 162 263 |
| Long-term debt | 0 | 4 073 | 39 669 | 48 726 | 51 823 | 20 541 | 19 931 | 19 535 | 11 117 |
| Short-term debt | 3 237 | 18 277 | 7 804 | 6 484 | 9 978 | 9 720 | 9 018 | 7 098 | 18 723 |
| Total debt | 3 237 | 22 349 | 47 473 | 55 210 | 61 801 | 30 261 | 28 949 | 26 632 | 29 840 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ronja Capital As | Company | 37.6% | 37.6% | 2024 |
Jakob Hatteland Holding As | Company | 28.3% | 28.3% | 2024 |
| Individual | 10.1% | 10.1% | 2024 | |
Chiba Dojo Drone Fund 2 Inv Ltd | Company | 4.9% | 4.9% | 2024 |
General Aviation Investment As | Company | 4.7% | 4.7% | 2024 |
| Individual | 3.7% | 3.7% | 2024 | |
Øyhatt As | Company | 3.3% | 3.3% | 2024 |
Stihatt As | Company | 2.6% | 2.6% | 2024 |
Rohatt As | Company | 2.5% | 2.5% | 2024 |
Hehatt As | Company | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Even Blakstad | Chief Executive Officer | 0 companies |
| Thomas Klungsøyr | Chief Executive Officer | 0 companies |
| Jan Emblemsvåg | Chairman | 0 companies |
| Tore Andreas Frøysa Tønseth | Chairman | 0 companies |
| Leif Johan Holand | Board of Directors | 0 companies |
| Stig Hatteland | Board of Directors | 0 companies |