| Revenue | NOK 358K | +2% |
| EBITDA | NOK 293K | +6% |
| Net profit | NOK -1K | +73% |
| Total assets | NOK 3,1M | -1% |
| Equity | NOK 157K | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 227 | 318 | 332 | 350 | 358 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 181 | 177 | 250 | 276 | 293 |
| Depreciation & amort. | −72 | −72 | −72 | −72 | −72 |
| EBIT | 109 | 106 | 178 | 204 | 221 |
| Net financials | −86 | −123 | −139 | −208 | −219 |
| Profit before tax | 23 | −17 | 39 | −4 | 2 |
| Tax | 6 | −0 | 8 | 2 | 4 |
| Net profit | 17 | −17 | 31 | −5 | −1 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 247 | 3 247 | 3 137 | 3 100 | 3 081 |
| Equity | 150 | 132 | 164 | 158 | 157 |
| Long-term debt | 3 063 | 3 059 | 2 935 | 2 895 | 2 872 |
| Short-term debt | 34 | 55 | 38 | 47 | 52 |
| Total debt | 3 098 | 3 114 | 2 973 | 2 942 | 2 924 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HR Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Ragnar Hoff-Hansen | Chief Executive Officer | 0 companies |
| Sigurd Grydeland | Chairman | 0 companies |