| Revenue | NOK 7,6M | -21% |
| EBITDA | NOK 73K | +113% |
| Net profit | NOK 73K | +113% |
| Total assets | NOK 739K | +53% |
| Equity | NOK -69K | +51% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 202 | 3 003 | 3 609 | 4 585 | 1 133 | 4 748 | 7 705 | 9 609 | 7 561 |
| Staff expenses | −0 | −145 | −66 | −124 | −233 | −383 | −656 | −112 | −66 | −1 055 |
| EBITDA | −18 | −597 | −33 | 50 | 10 | 455 | 196 | 144 | −556 | 73 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −18 | −597 | −33 | 50 | 10 | 455 | 196 | 144 | −556 | 73 |
| Net financials | 0 | −30 | −4 | −3 | −1 | −0 | −0 | −1 | −8 | 0 |
| Profit before tax | −18 | −627 | −37 | 47 | 9 | 455 | 196 | 143 | −564 | 73 |
| Tax | −4 | 4 | −0 | −0 | −0 | −0 | 8 | 32 | −0 | −0 |
| Net profit | −13 | −631 | −37 | 47 | 9 | 455 | 188 | 112 | −564 | 73 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104 | 133 | 225 | 463 | 86 | 298 | 737 | 1 297 | 482 | 739 |
| Equity | 87 | −545 | −582 | −354 | −332 | 122 | 310 | 422 | −143 | −69 |
| Long-term debt | 0 | 212 | 392 | 162 | 162 | 162 | 0 | 0 | 0 | 200 |
| Short-term debt | 18 | 466 | 415 | 656 | 256 | 14 | 427 | 875 | 625 | 609 |
| Total debt | 18 | 678 | 807 | 818 | 418 | 176 | 427 | 875 | 625 | 809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eisa Holding As | Company | 100.0% | 100.0% | 2024 |
Lmb Holding As | Company | 38.5% | 38.5% | 2023 |
| Individual | 5.8% | 5.8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Linn Therese Bjørkhaug | Chief Executive Officer | 0 companies |
| Bjørnar Mæland | Board of Directors | 0 companies |
| Eirin Hjørnevik Sandstad | Chairman | 0 companies |
| Birte Nettelhorst Bærheim | Board of Directors | 0 companies |
| Sigurd Reistad Klæva | Board of Directors | 0 companies |
| Tommy Nordbøe | Chairman | 0 companies |
| Karoline Brønstad Kolstø | Board of Directors | 0 companies |
| Øyvind Kristian Tendenes | Board of Directors | 0 companies |
| Ketil Hvindenbråten | Board of Directors | 0 companies |
| Karen Gjersdal Wolden | Board of Directors | 0 companies |
| Andrea Rønne | Board of Directors | 0 companies |
| Mariann Bjørnelv | Board of Directors | 0 companies |