| Revenue | NOK 16,1M | +18% |
| EBITDA | NOK 147K | -43% |
| Net profit | NOK -299K | -1108% |
| Total assets | NOK 6,7M | +174% |
| Equity | NOK 133K | +38% |
| Employees | 37 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 134 | 9 166 | 9 224 | 13 616 | 16 075 |
| Staff expenses | −0 | −1 | −0 | −0 | −1 385 |
| EBITDA | 61 | 42 | −14 | 257 | 147 |
| Depreciation & amort. | −14 | −23 | −79 | −228 | −361 |
| EBIT | 47 | 19 | −93 | 29 | −214 |
| Net financials | −1 | −0 | 0 | 0 | −147 |
| Profit before tax | 47 | 19 | −93 | 30 | −361 |
| Tax | 10 | 7 | −0 | −0 | −62 |
| Net profit | 37 | 12 | −92 | 30 | −299 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 794 | 1 109 | 1 704 | 2 429 | 6 657 |
| Equity | 147 | 159 | 67 | 96 | 133 |
| Long-term debt | 2 | 0 | 0 | 0 | 3 606 |
| Short-term debt | 1 645 | 950 | 1 637 | 2 332 | 2 918 |
| Total debt | 1 647 | 950 | 1 637 | 2 332 | 6 523 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IN Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (1) | ||
IN Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2016 | |
| Former (2) | ||
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 33.33% | 33.33% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ingeborg Nygaard | Chief Executive Officer | 0 companies |
| Ingeborg Nygaard Gustafsson | Chief Executive Officer | 0 companies |
| Tobias Börje Nygaard Gustafsson | Board of Directors | 0 companies |
| Tobias Börje Gustafsson | Board of Directors | 0 companies |
| Börje Tobias Gustafsson | Board of Directors | 0 companies |