| Revenue | NOK 10,3M | +35% |
| EBITDA | NOK 944K | +210% |
| Net profit | NOK 730K | +61% |
| Total assets | NOK 3,1M | +63% |
| Equity | NOK 422K | +4787% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 818 | 5 243 | 6 691 | 3 799 | 3 621 | 2 588 | 5 050 | 7 602 | 10 286 |
| Staff expenses | −2 299 | −3 325 | −4 367 | −2 614 | −2 292 | −2 235 | −3 263 | −4 966 | −6 578 |
| EBITDA | 523 | 509 | 636 | 2 | −213 | −789 | 25 | 305 | 944 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 523 | 509 | 636 | 2 | −213 | −789 | 25 | 305 | 944 |
| Net financials | 1 | 7 | 5 | −9 | −0 | −18 | −8 | −6 | −8 |
| Profit before tax | 524 | 516 | 641 | −7 | −213 | −807 | 17 | 299 | 936 |
| Tax | 132 | 140 | 154 | −0 | −0 | −0 | −0 | −153 | 206 |
| Net profit | 393 | 375 | 487 | −7 | −213 | −807 | 17 | 452 | 730 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 667 | 2 118 | 1 990 | 1 252 | 1 014 | 673 | 732 | 1 890 | 3 074 |
| Equity | 493 | 218 | 100 | 542 | 329 | −478 | −461 | −9 | 422 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 174 | 1 900 | 1 890 | 710 | 686 | 1 151 | 1 193 | 1 899 | 2 653 |
| Total debt | 1 174 | 1 900 | 1 890 | 710 | 686 | 1 151 | 1 193 | 1 899 | 2 653 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vidsyn Utvikling As | Company | 51.0% | 51.0% | 2022 |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 24.0% | 24.0% | 2022 |
| Person | Role here | Other companies |
|---|