| Revenue | NOK 2,4M | -3% |
| EBITDA | NOK 361K | +245% |
| Net profit | NOK 258K | +329% |
| Total assets | NOK 3,9M | +22% |
| Equity | NOK 613K | +73% |
| Employees | 11 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 714 | 4 933 | 5 472 | 6 772 | 7 769 | 6 504 | 5 691 | 2 525 | 2 444 |
| Staff expenses | −2 294 | −2 315 | −2 362 | −2 984 | −2 735 | −2 639 | −2 434 | −481 | −426 |
| EBITDA | −284 | −165 | 164 | −567 | 113 | −677 | −1 118 | 105 | 361 |
| Depreciation & amort. | −0 | −0 | −10 | −13 | −13 | −13 | −30 | −30 | −27 |
| EBIT | −284 | −165 | 154 | −581 | 100 | −691 | −1 148 | 75 | 334 |
| Net financials | −11 | −9 | 1 | −5 | 1 | −3 | −7 | 2 | 2 |
| Profit before tax | −295 | −174 | 155 | −585 | 101 | −694 | −1 155 | 77 | 336 |
| Tax | −73 | −40 | 36 | −129 | 22 | −153 | −255 | 17 | 78 |
| Net profit | −221 | −134 | 119 | −456 | 79 | −541 | −900 | 60 | 258 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 801 | 608 | 1 040 | 1 721 | 1 613 | 2 295 | 3 829 | 3 148 | 3 856 |
| Equity | 30 | 29 | 181 | −13 | 66 | 330 | 351 | 354 | 613 |
| Long-term debt | 0 | 0 | 1 | 0 | 0 | 0 | 4 | 6 | 4 |
| Short-term debt | 771 | 580 | 858 | 1 734 | 1 547 | 1 965 | 3 474 | 2 788 | 3 240 |
| Total debt | 772 | 580 | 859 | 1 734 | 1 547 | 1 965 | 3 478 | 2 794 | 3 244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FD Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andersen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Francisco Domingos Lima | Chief Executive Officer | 0 companies |
| Per Henrik Andersen | Chief Executive Officer | 0 companies |