| Revenue | NOK 3,9M | -9% |
| EBITDA | NOK 1,6M | -6% |
| Net profit | NOK 18K | -95% |
| Total assets | NOK 22,8M | -7% |
| Equity | NOK 4,9M | +0% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 681 | 1 832 | 2 970 | 3 229 | 3 710 | 4 503 | 3 400 | 3 560 | 3 634 | 3 615 | 3 641 | 3 713 | 3 787 | 4 123 | 4 293 | 4 289 | 3 901 |
| Staff expenses | −0 | −0 | −573 | −638 | −632 | −638 | −669 | −641 | −720 | −973 | −1 060 | −1 046 | −1 043 | −1 556 | −1 421 | −1 520 | −1 038 |
| EBITDA | −2 172 | 1 144 | 1 501 | 1 706 | 2 111 | 3 096 | 2 072 | 1 687 | 2 136 | 1 736 | 1 594 | 1 572 | 1 983 | 1 562 | 1 398 | 1 733 | 1 632 |
| Depreciation & amort. | −543 | −688 | −710 | −722 | −832 | −858 | −1 194 | −857 | −857 | −853 | −847 | −784 | −563 | −619 | −683 | −125 | −343 |
| EBIT | −2 715 | 456 | 792 | 984 | 1 279 | 2 238 | 878 | 830 | 1 279 | 883 | 747 | 788 | 1 420 | 943 | 715 | 1 608 | 1 290 |
| Net financials | −752 | −521 | −519 | −534 | −477 | −408 | −406 | −307 | −517 | −506 | −515 | −565 | −478 | −386 | −711 | −1 113 | −1 266 |
| Profit before tax | −3 466 | −64 | 273 | 450 | 802 | 1 831 | 472 | 523 | 762 | 378 | 232 | 224 | 942 | 558 | 4 | 495 | 23 |
| Tax | −987 | 14 | 79 | 126 | 225 | 570 | 127 | 236 | 231 | 135 | 102 | 49 | 207 | 123 | 1 | 109 | 5 |
| Net profit | −2 479 | −79 | 194 | 324 | 577 | 1 261 | 344 | 287 | 531 | 243 | 130 | 174 | 735 | 435 | 3 | 386 | 18 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 242 | 23 043 | 22 218 | 24 718 | 23 329 | 23 845 | 21 221 | 22 003 | 21 823 | 23 344 | 21 687 | 23 930 | 24 080 | 23 289 | 25 369 | 24 485 | 22 763 |
| Equity | 2 942 | 2 983 | 3 177 | 3 501 | 4 078 | 3 338 | 3 683 | 3 970 | 4 501 | 4 177 | 4 307 | 4 070 | 4 029 | 4 464 | 4 467 | 4 854 | 4 872 |
| Long-term debt | 6 642 | 18 084 | 17 375 | 18 769 | 17 819 | 17 076 | 16 053 | 16 300 | 15 485 | 16 348 | 15 062 | 16 788 | 16 363 | 15 513 | 18 462 | 17 874 | 17 421 |
| Short-term debt | 2 659 | 1 976 | 1 666 | 2 449 | 1 433 | 3 430 | 1 486 | 1 733 | 1 837 | 2 819 | 2 318 | 3 072 | 3 689 | 3 312 | 2 440 | 1 757 | 470 |
| Total debt | 9 300 | 20 060 | 19 041 | 21 218 | 19 251 | 20 506 | 17 539 | 18 033 | 17 322 | 19 167 | 17 380 | 19 860 | 20 051 | 18 825 | 20 902 | 19 631 | 17 891 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Npa Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Sætvedt | Chairman | 0 companies |
| Oddbjørn Inge Mantor | Board of Directors | 0 companies |
| Lars Wilhelm Kristiansen | Board of Directors | 0 companies |