| Revenue | NOK 2,7M | +3% |
| EBITDA | NOK 158K | -34% |
| Net profit | NOK 96K | -39% |
| Total assets | NOK 864K | +25% |
| Equity | NOK 507K | +23% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 875 | 1 250 | 2 404 | 2 589 | 2 679 |
| Staff expenses | −249 | −263 | −633 | −817 | −830 |
| EBITDA | −9 | 231 | 460 | 238 | 158 |
| Depreciation & amort. | −9 | −6 | −11 | −36 | −36 |
| EBIT | −18 | 226 | 449 | 203 | 122 |
| Net financials | 2 | 2 | 2 | 1 | 3 |
| Profit before tax | −15 | 228 | 451 | 204 | 125 |
| Tax | −2 | 48 | 99 | 45 | 29 |
| Net profit | −13 | 180 | 352 | 159 | 96 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 250 | 422 | 883 | 692 | 864 |
| Equity | 64 | 243 | 253 | 411 | 507 |
| Long-term debt | 0 | 0 | 5 | 2 | 0 |
| Short-term debt | 186 | 179 | 625 | 278 | 357 |
| Total debt | 186 | 179 | 630 | 280 | 357 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
OS Chief Executive Officer | Chief Executive Officer | 2016 |
PV Deputy Member | Deputy Member | 2020 |
HS Deputy Member | Deputy Member | 2020 |
BM Deputy Member | Deputy Member | 2020 |
MG Deputy Member | Deputy Member | 2020 |
HØ Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Sjelmo | Chief Executive Officer | 0 companies |
| Petter Vågan | Deputy Member | 0 companies |
| Hege Strand | Deputy Member | 0 companies |
| Berit Marie Alvestrand | Deputy Member | 0 companies |
| Marius Glørstad Tande | Deputy Member | 0 companies |
| Hermann Ørn Vidarsson | Deputy Member | 0 companies |
| Ingeborg Dugstad Sanders | Board of Directors | 0 companies |
| Per Ståle Knardal | Chairman | 0 companies |
| Trude Mariane Midtgård | Board of Directors | 0 companies |
| Morten Fagervik | Board of Directors | 0 companies |
| Rolee Aranya | Board of Directors | 0 companies |