| Revenue | NOK 16,2M | -8% |
| EBITDA | NOK 864K | +149% |
| Net profit | NOK 320K | +113% |
| Total assets | NOK 5,7M | -8% |
| Equity | NOK -839K | +28% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 405 | 26 040 | 25 045 | 17 525 | 16 159 |
| Staff expenses | −6 731 | −8 503 | −10 897 | −9 612 | −7 093 |
| EBITDA | 953 | 2 374 | 1 586 | −1 771 | 864 |
| Depreciation & amort. | −167 | −199 | −224 | −156 | −133 |
| EBIT | 785 | 2 176 | 1 362 | −1 927 | 731 |
| Net financials | −111 | −96 | −135 | −456 | −411 |
| Profit before tax | 674 | 2 080 | 1 227 | −2 382 | 320 |
| Tax | 149 | 463 | 271 | 19 | −0 |
| Net profit | 525 | 1 616 | 956 | −2 402 | 320 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 456 | 7 762 | 7 196 | 6 136 | 5 673 |
| Equity | 871 | 888 | 1 243 | −1 159 | −839 |
| Long-term debt | 1 285 | 1 066 | 842 | 612 | 365 |
| Short-term debt | 3 300 | 5 808 | 5 111 | 6 683 | 6 147 |
| Total debt | 4 584 | 6 874 | 5 953 | 7 295 | 6 512 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AS Deputy Member | Deputy Member | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2023 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Marit Sælen Skåtun | Deputy Member | 0 companies |
| Magne Skåtun | Chairman | 0 companies |
| Therese Teige Nielsen | Board of Directors | 0 companies |