| Revenue | NOK 8,4M | -6% |
| EBITDA | NOK -2,5M | -3621% |
| Net profit | NOK -3,8M | -88% |
| Total assets | NOK 20,9M | +18% |
| Equity | NOK 15M | +225% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 612 | 1 251 | 3 735 | 5 569 | 5 122 | 9 226 | 8 340 | 8 856 | 8 357 |
| Staff expenses | −328 | −742 | −1 572 | −1 411 | −1 627 | −2 576 | −2 095 | −2 508 | −5 979 |
| EBITDA | −75 | −94 | 312 | −42 | 328 | 1 377 | −1 514 | 71 | −2 512 |
| Depreciation & amort. | −0 | −0 | −0 | −385 | −647 | −941 | −1 529 | −1 905 | −2 028 |
| EBIT | −75 | −94 | 312 | −427 | −320 | 436 | −3 043 | −1 833 | −4 540 |
| Net financials | 0 | −17 | −20 | −72 | −199 | −222 | −503 | −782 | −388 |
| Profit before tax | −75 | −111 | 292 | −498 | −519 | 214 | −3 546 | −2 615 | −4 928 |
| Tax | −18 | −24 | 68 | −135 | −125 | −109 | −764 | −575 | −1 084 |
| Net profit | −57 | −86 | 224 | −363 | −394 | 323 | −2 781 | −2 040 | −3 844 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 145 | 390 | 1 579 | 4 883 | 6 410 | 9 412 | 13 358 | 17 664 | 20 922 |
| Equity | −27 | −114 | 111 | 707 | 914 | 636 | 1 859 | 4 619 | 15 013 |
| Long-term debt | 0 | 100 | 384 | 1 737 | 2 542 | 2 400 | 4 414 | 6 022 | 16 |
| Short-term debt | 172 | 404 | 1 085 | 2 439 | 2 954 | 6 376 | 7 085 | 7 023 | 5 894 |
| Total debt | 172 | 504 | 1 469 | 4 176 | 5 496 | 8 776 | 11 499 | 13 045 | 5 909 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. Munkhaugen As | Company | 49.6% | 49.6% | 2024 |
Capex As | Company | 11.9% | 11.9% | 2024 |
| Individual | 9.2% | 9.2% | 2024 | |
| Individual | 8.7% | 8.7% | 2024 | |
H&R Equity As | Company | 7.2% | 7.2% | 2024 |
Revsnes Holding As | Company | 3.7% | 3.7% | 2024 |
| Individual | 2.9% | 2.9% | 2024 | |
Hegdal Consulting As | Company | 1.6% | 1.6% | 2024 |
New Relations As | Company | 1.6% | 1.6% | 2024 |
Heggset Invest As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Næs Hansen | Chief Executive Officer | 0 companies |
| Sondre Skjelbred Refsnes | Board of Directors | 0 companies |
| Bjørn Flemming Iversen | Chairman | 0 companies |
| Ivar Kristoffer Verason Cyvin | Chairman | 0 companies |
| Morten Hegdal | Chairman | 0 companies |
| Morten Nordal Hegdal | Chairman | 0 companies |
| Birk Ravndal | Board of Directors | 0 companies |
| Torkil Munkhaugen | Board of Directors | 0 companies |
| Sunniva Evjen | Board of Directors | 0 companies |
| Frode Midjo | Board of Directors | 0 companies |
| Tommy Andersen | Board of Directors | 0 companies |