| Revenue | NOK 3,2M | -9% |
| EBITDA | NOK -425K | -148% |
| Net profit | NOK -989K | -24% |
| Total assets | NOK 19,9M | +2% |
| Equity | NOK 17,8M | +556% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 911 | 1 947 | 2 802 | 3 346 | 4 570 | 3 921 | 3 536 | 3 204 |
| Staff expenses | −1 | −5 | −889 | −925 | −1 356 | −934 | −756 | −854 | −950 |
| EBITDA | −112 | −770 | −1 009 | −109 | 212 | 1 595 | 1 048 | 881 | −425 |
| Depreciation & amort. | −0 | −770 | −929 | −924 | −770 | −736 | −625 | −555 | −555 |
| EBIT | −112 | −1 540 | −1 938 | −1 033 | −559 | 859 | 423 | 326 | −980 |
| Net financials | −160 | −745 | −456 | −531 | −377 | −329 | −624 | −1 123 | −9 |
| Profit before tax | −272 | −2 285 | −2 393 | −1 564 | −935 | 530 | −201 | −797 | −989 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −272 | −2 285 | −2 393 | −1 564 | −935 | 530 | −201 | −797 | −989 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 147 | 48 384 | 37 189 | 34 576 | 28 580 | 27 033 | 24 234 | 19 585 | 19 945 |
| Equity | −242 | −2 527 | −950 | −2 514 | −3 449 | −2 919 | −3 120 | −3 917 | 17 846 |
| Long-term debt | 10 000 | 10 000 | 37 612 | 36 635 | 31 470 | 29 289 | 25 449 | 22 733 | 370 |
| Short-term debt | 41 389 | 40 911 | 527 | 454 | 559 | 663 | 1 904 | 768 | 1 729 |
| Total debt | 51 389 | 50 911 | 38 139 | 37 089 | 32 029 | 29 952 | 27 353 | 23 501 | 2 099 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MS Deputy Member | Deputy Member | 2024 | — | — |
LR Deputy Member | Deputy Member | 2020 | — | — |
FL Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Familie Og Helse | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Therese Solli Sandvik | Chief Executive Officer | 0 companies |
| Malin Skarsvåg Ervik | Deputy Member | 0 companies |
| Lene Reppe Vatn | Deputy Member | 0 companies |
| Frode Larsen | Deputy Member | 0 companies |
| Frode Arntsen | Chairman | 0 companies |
| Oddgeir Storø | Deputy Chairman | 0 companies |
| Lena Fillingsnes | Board of Directors | 0 companies |
| Anne Sofie Kristoffersen | Board of Directors | 0 companies |
| Camilla Prytz | Board of Directors | 0 companies |
| Marit Ulseth Ervik | Board of Directors | 0 companies |
| Remy Andre Strømskag | Board of Directors | 0 companies |
| Simon Andre Søbstad | Chairman | 0 companies |
| Runar Sivertsen | Board of Directors | 0 companies |