| Revenue | NOK 12,6M | -2% |
| EBITDA | NOK 156K | +112% |
| Net profit | NOK -3K | +100% |
| Total assets | NOK 3,7M | +0% |
| Equity | NOK 764K | +0% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 000 | 11 000 | 13 136 | 12 896 | 12 643 |
| Staff expenses | −7 877 | −8 716 | −9 144 | −10 970 | −9 840 |
| EBITDA | 32 | −190 | 1 479 | −1 324 | 156 |
| Depreciation & amort. | −1 471 | −1 331 | −1 204 | −1 126 | −107 |
| EBIT | −1 439 | −1 521 | 274 | −2 450 | 48 |
| Net financials | −87 | −10 | −5 | −34 | −51 |
| Profit before tax | −1 525 | −1 531 | 269 | −2 485 | −2 |
| Tax | −336 | −337 | 59 | −547 | 1 |
| Net profit | −1 190 | −1 195 | 210 | −1 938 | −3 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 530 | 6 082 | 5 099 | 3 676 | 3 688 |
| Equity | 3 689 | 2 494 | 2 705 | 766 | 764 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 841 | 3 587 | 2 394 | 2 910 | 2 925 |
| Total debt | 2 841 | 3 587 | 2 394 | 2 910 | 2 925 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
LR Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Rune Sjursen | Chief Executive Officer | 0 companies |
| Karina Jensen Thune | Chief Executive Officer | 0 companies |
| Ove Skjølingstad | Board of Directors | 0 companies |
| Sigurd Persson | Chairman | 0 companies |