| Revenue | NOK 24,5M | +7% |
| EBITDA | NOK 957K | -39% |
| Net profit | NOK 676K | -49% |
| Total assets | NOK 8M | -18% |
| Equity | NOK 3,3M | +26% |
| Employees | 17 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 682 | 11 903 | 13 381 | 14 216 | 14 078 | 16 997 | 18 064 | 22 781 | 24 460 |
| Staff expenses | −5 013 | −6 969 | −9 826 | −10 128 | −9 696 | −11 605 | −13 061 | −15 523 | −17 421 |
| EBITDA | 345 | 2 378 | 1 556 | 1 182 | 528 | 2 388 | 458 | 1 568 | 957 |
| Depreciation & amort. | −6 | −37 | −52 | −54 | −108 | −107 | −120 | −111 | −108 |
| EBIT | 339 | 2 342 | 1 504 | 1 128 | 420 | 2 281 | 339 | 1 458 | 849 |
| Net financials | −16 | −7 | −15 | −12 | −4 | 5 | 6 | 37 | 21 |
| Profit before tax | 323 | 2 334 | 1 489 | 1 116 | 416 | 2 286 | 345 | 1 495 | 870 |
| Tax | 83 | 560 | 345 | 247 | 97 | 563 | 171 | 174 | 194 |
| Net profit | 241 | 1 774 | 1 144 | 869 | 319 | 1 723 | 174 | 1 321 | 676 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 089 | 5 376 | 6 303 | 6 859 | 6 657 | 7 556 | 7 221 | 9 831 | 8 018 |
| Equity | 271 | 2 045 | 3 189 | 3 637 | 3 956 | 3 679 | 3 223 | 2 644 | 3 320 |
| Long-term debt | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 819 | 3 331 | 3 115 | 3 220 | 2 701 | 3 877 | 3 999 | 7 187 | 4 697 |
| Total debt | 1 819 | 3 331 | 3 115 | 3 222 | 2 701 | 3 877 | 3 999 | 7 187 | 4 697 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ØE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2023 | |
| Individual | 15.0% | 15.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Simen Knutsen Bjørkelo | Chief Executive Officer | 0 companies |
| Øystein Evensen | Chief Executive Officer | 0 companies |
| Halvor Krogstad Skrede | Board of Directors | 0 companies |
| Erlend Nyhammer | Board of Directors | 0 companies |