| Revenue | NOK 47,4M | +8% |
| EBITDA | NOK 8,6M | +4% |
| Net profit | NOK 6,7M | +3% |
| Total assets | NOK 22,7M | +6% |
| Equity | NOK 8,4M | +5% |
| Employees | 15 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 232 | 26 332 | 22 583 | 24 608 | 30 700 | 35 936 | 29 779 | 38 296 | 45 515 | 43 893 | 47 376 |
| Staff expenses | −9 624 | −7 944 | −6 836 | −7 382 | −8 577 | −9 324 | −8 400 | −9 327 | −9 986 | −10 616 | −11 315 |
| EBITDA | 6 917 | 2 741 | 1 188 | 2 468 | 4 736 | 6 770 | 3 069 | 8 531 | 9 614 | 8 263 | 8 622 |
| Depreciation & amort. | −299 | −248 | −206 | −176 | −176 | −248 | −198 | −254 | −275 | −201 | −175 |
| EBIT | 6 618 | 2 493 | 982 | 2 292 | 4 560 | 6 523 | 2 871 | 8 277 | 9 339 | 8 062 | 8 447 |
| Net financials | 150 | 103 | 68 | 50 | 36 | 85 | 49 | 36 | 153 | 265 | 157 |
| Profit before tax | 6 768 | 2 596 | 1 050 | 2 342 | 4 596 | 6 608 | 2 920 | 8 313 | 9 492 | 8 327 | 8 604 |
| Tax | 1 828 | 694 | 259 | 559 | 1 052 | 1 454 | 642 | 1 829 | 2 088 | 1 832 | 1 893 |
| Net profit | 4 940 | 1 902 | 791 | 1 783 | 3 544 | 5 154 | 2 278 | 6 484 | 7 404 | 6 495 | 6 711 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 297 | 17 208 | 16 828 | 17 153 | 16 098 | 18 211 | 14 947 | 21 999 | 22 891 | 21 446 | 22 741 |
| Equity | 11 583 | 12 199 | 11 296 | 11 296 | 7 298 | 7 412 | 7 450 | 7 493 | 7 897 | 7 952 | 8 364 |
| Long-term debt | 134 | 87 | 76 | 61 | 106 | 87 | 79 | 54 | 36 | 48 | 44 |
| Short-term debt | 10 581 | 4 922 | 5 456 | 5 796 | 8 694 | 10 712 | 7 419 | 14 452 | 14 957 | 13 446 | 14 333 |
| Total debt | 10 715 | 5 009 | 5 532 | 5 857 | 8 800 | 10 799 | 7 498 | 14 506 | 14 994 | 13 494 | 14 377 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ernströmgruppen Ab | Company | 96.0% | 96.0% | 2024 |
Bimo Invest As | Company | 91.0% | 91.0% | 2022 |
| Individual | 4.5% | 4.5% | 2022 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Iversen | Board of Directors | 0 companies |
| Leif Håkan Skutberg | Chairman | 0 companies |
| Øyvind Berntsen | Chairman | 0 companies |