| Revenue | NOK 32,9M | -15% |
| EBITDA | NOK 6,2M | -38% |
| Net profit | NOK 7,4M | -29% |
| Total assets | NOK 58,9M | -2% |
| Equity | NOK 38,9M | +2% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 336 | 32 900 | 32 745 | 38 825 | 32 925 |
| Staff expenses | −9 268 | −10 053 | −10 948 | −10 949 | −11 363 |
| EBITDA | 5 823 | 5 914 | 3 805 | 10 110 | 6 233 |
| Depreciation & amort. | −728 | −691 | −537 | −756 | −1 154 |
| EBIT | 5 095 | 5 223 | 3 268 | 9 354 | 5 079 |
| Net financials | 363 | 276 | 1 014 | 1 983 | 2 180 |
| Profit before tax | 5 458 | 5 498 | 4 282 | 11 337 | 7 259 |
| Tax | 264 | 40 | −200 | 1 004 | −128 |
| Net profit | 5 194 | 5 459 | 4 483 | 10 333 | 7 387 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48 364 | 51 140 | 51 316 | 60 139 | 58 938 |
| Equity | 36 251 | 37 530 | 37 394 | 38 278 | 38 911 |
| Long-term debt | 1 083 | 722 | 1 451 | 5 746 | 5 342 |
| Short-term debt | 11 030 | 12 888 | 12 472 | 16 115 | 14 685 |
| Total debt | 12 113 | 13 610 | 13 922 | 21 861 | 20 027 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
IS Deputy Member | Deputy Member | 2022 |
OA Chief Executive Officer | Chief Executive Officer | 2024 |
ØB Deputy Member | Deputy Member | 2022 |
OM Observer | Observer | 2022 |
| Former (2) | ||
JM Deputy Member | Deputy Member | 2020 – 2022 |
TJ Chief Executive Officer | Chief Executive Officer | 2015 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Singstad Hultgreen | Deputy Member | 0 companies |
| John Marvin Myrhaug | Deputy Member | 0 companies |
| Tommy Johnsen Krangsås | Chief Executive Officer | 0 companies |
| Odd Arild Sandnes | Chief Executive Officer | 0 companies |
| Øyvind Brostrøm | Deputy Member | 0 companies |
| Ola Marius Grønmyr Rise | Observer | 0 companies |
| Tove Elin Nedreberg | Deputy Chairman | 0 companies |
| Heidi Karin Johnsen | Board of Directors | 0 companies |
| Hege Sætherhaug Bye-Andersen | Board of Directors | 0 companies |
| Mari Ramstad | Chairman | 0 companies |
| Stephan Berntsen | Deputy Chairman | 0 companies |
| Henning Johansen | Board of Directors | 0 companies |