| Revenue | NOK 1,2M | +1% |
| EBITDA | NOK 1M | +0% |
| Net profit | NOK 322K | -2% |
| Total assets | NOK 7M | -6% |
| Equity | NOK 1,5M | +5% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 316 | 892 | 889 | 907 | 805 | 977 | 1 108 | 1 205 | 1 219 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 243 | 784 | 765 | 775 | 638 | 792 | 945 | 1 007 | 1 007 |
| Depreciation & amort. | −154 | −191 | −217 | −224 | −235 | −235 | −236 | −238 | −238 |
| EBIT | 89 | 593 | 548 | 551 | 403 | 557 | 709 | 770 | 770 |
| Net financials | −168 | −184 | −203 | −233 | −169 | 901 | −238 | −347 | −357 |
| Profit before tax | −79 | 408 | 345 | 318 | 234 | 1 459 | 471 | 423 | 413 |
| Tax | −20 | 98 | 80 | 70 | 51 | 92 | 104 | 93 | 91 |
| Net profit | −59 | 310 | 265 | 248 | 183 | 1 366 | 368 | 330 | 322 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 227 | 8 150 | 8 156 | 8 092 | 8 028 | 9 067 | 8 011 | 7 487 | 7 012 |
| Equity | 935 | 1 095 | 1 210 | 1 308 | 1 341 | 1 457 | 1 450 | 1 450 | 1 522 |
| Long-term debt | 6 200 | 6 796 | 6 446 | 6 409 | 6 258 | 6 015 | 5 772 | 5 483 | 5 037 |
| Short-term debt | 91 | 259 | 500 | 375 | 429 | 1 595 | 789 | 555 | 454 |
| Total debt | 6 291 | 7 055 | 6 946 | 6 784 | 6 687 | 7 610 | 6 562 | 6 038 | 5 490 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|