| Revenue | NOK 3,1M | +344% |
| EBITDA | NOK -10,7M | -67% |
| Net profit | NOK -15,3M | -49% |
| Total assets | NOK 15,5M | -6% |
| Equity | NOK 1,5M | -71% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 220 | 1 172 | 1 053 | 1 922 | 29 | 254 | 1 460 | 709 | 3 149 |
| Staff expenses | −11 | −1 056 | −956 | −512 | −492 | −770 | −1 109 | −2 208 | −5 987 |
| EBITDA | 6 | −2 057 | −647 | −421 | −1 723 | −2 721 | −6 227 | −6 439 | −10 721 |
| Depreciation & amort. | −0 | −0 | −15 | −70 | −123 | −1 324 | −2 873 | −3 252 | −3 772 |
| EBIT | 6 | −2 057 | −662 | −491 | −1 846 | −4 045 | −9 100 | −9 691 | −14 493 |
| Net financials | −0 | −2 | −5 | −247 | −191 | −238 | −307 | −628 | −856 |
| Profit before tax | 5 | −2 059 | −666 | −738 | −2 037 | −4 282 | −9 407 | −10 319 | −15 348 |
| Tax | −0 | −0 | −0 | −0 | −1 223 | 1 223 | −0 | −0 | −0 |
| Net profit | 5 | −2 059 | −666 | −738 | −814 | −5 505 | −9 407 | −10 319 | −15 348 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 304 | 599 | 5 596 | 9 243 | 12 036 | 15 295 | 22 613 | 16 399 | 15 486 |
| Equity | 35 | 276 | 5 060 | 4 322 | 5 692 | 4 995 | 10 458 | 5 043 | 1 452 |
| Long-term debt | 285 | 0 | 0 | 4 000 | 5 760 | 6 317 | 9 779 | 8 646 | 7 495 |
| Short-term debt | −17 | 322 | 536 | 921 | 583 | 3 983 | 2 376 | 2 710 | 6 539 |
| Total debt | 268 | 322 | 536 | 4 921 | 6 343 | 10 300 | 12 155 | 11 357 | 14 034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pir Ii Invest As | Company | 47.9% | 47.9% | 2024 |
Norwegian Impact Group As | Company | 8.7% | 8.7% | 2024 |
| Individual | 4.8% | 4.8% | 2024 | |
Air Management As | Company | 4.6% | 4.6% | 2024 |
M-Co (The Marketplace Company) Pte | Company | 4.3% | 4.3% | 2024 |
6am Accelerator As | Company | 2.8% | 2.8% | 2024 |
Ask As | Company | 2.4% | 2.4% | 2024 |
| Individual | 1.9% | 1.9% | 2024 | |
Høgnabben As | Company | 1.2% | 1.2% | 2024 |
Em-Ka As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ina Eldøy | Chief Executive Officer | 0 companies |
| Erik Westre | Chairman | 0 companies |
| Sverre Olav Farstad | Board of Directors | 0 companies |
| Ole-Reinhart Pettersen Notø | Board of Directors | 0 companies |
| Anja Therese Rafteseth Solevågseide | Board of Directors | 0 companies |
| Maiken Skirstad Mo | Board of Directors | 0 companies |
| Nils Arne Bakke | Board of Directors | 0 companies |
| Kjell Westby | Board of Directors | 0 companies |
| Øyvind Ravnås Lundbakk | Board of Directors | 0 companies |