Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SØR-NORGE ALUMINIUM AS
AS
Active
Org 916574894
Onarheimsvegen 54, 5460
Husnes
Produksjon av primæraluminium
· NACE 24421
Est. 1962
585 employees
www.hydro.com
Watchlist
Share
Norway
/
Companies
/
Produksjon av primæraluminium
/
SØR-NORGE ALUMINIUM AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
2B
4B
6B
8B
2.5B
2019
2.2B
2020
4.5B
2021
7.3B
2022
6.4B
2023
EBITDA
NOK millions
0M
867M
2B
3B
3B
3M
2019
-239M
2020
1.4B
2021
3.0B
2022
1.8B
2023
Income statement
NOK thousands
Item
2019
2020
2021
2022
2023
Revenue
2 465 420
2 150 677
4 484 744
7 276 389
6 390 678
Staff expenses
−0
−0
−0
−0
−0
EBITDA
3 196
−239 078
1 386 100
3 014 407
1 825 637
Depreciation & amort.
−63 670
−103 502
−192 592
−227 715
−229 232
EBIT
−60 474
−342 580
1 193 508
2 786 692
1 596 405
Net financials
12 054
−56 395
3 979
−59 683
−21 917
Profit before tax
−48 420
−398 975
1 197 487
2 727 009
1 574 488
Tax
−0
−0
−0
−0
−0
Net profit
−37 836
−311 346
933 966
2 126 951
1 226 319
Balance sheet
NOK thousands
Item
2019
2020
2021
2022
2023
Total assets
3 092 660
3 951 694
5 305 671
7 409 436
6 008 274
Equity
1 684 223
1 801 156
2 739 788
2 366 956
3 001 373
Long-term debt
1 006 469
1 720 607
1 948 185
1 524 921
1 571 182
Short-term debt
401 968
429 931
617 698
3 517 559
1 435 719
Total debt
1 408 437
2 150 538
2 565 883
5 042 480
3 006 901
Financial ratios
5-year trend
EBITDA margin
28.6%
This company
15.8%
Market median
+81% vs market
2019
2023
Equity ratio
50.0%
This company
38.2%
Market median
+31% vs market
2019
2023
Return on equity
40.9%
This company
18.4%
Market median
+122% vs market
2019
2023
Net profit margin
19.2%
This company
8.1%
Market median
+137% vs market
2019
2023
Asset turnover
1.06×
This company
1.12×
Market median
+5% vs market
2019
2023
Debt / equity
1.00×
This company
0.62×
Market median
-61% vs market
2019
2023
Annual reports & filings
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
More on SØR-NORGE ALUMINIUM AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network