| Revenue | NOK 0 | — |
| EBITDA | NOK -642K | +21% |
| Net profit | NOK -1,5M | +6% |
| Total assets | NOK 7,4M | -14% |
| Equity | NOK 6,3M | -17% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 219 | 0 | 69 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −287 | −168 | −0 | −20 | −158 | −116 | −322 | −349 | −249 |
| EBITDA | −216 | −216 | −53 | −183 | −368 | −738 | −663 | −817 | −642 |
| Depreciation & amort. | −0 | −0 | −10 | −24 | −24 | −14 | −0 | −800 | −894 |
| EBIT | −216 | −216 | −63 | −207 | −393 | −752 | −663 | −1 617 | −1 536 |
| Net financials | 0 | −1 | −5 | −3 | 29 | −5 | 3 | 4 | 12 |
| Profit before tax | −216 | −216 | −68 | −210 | −364 | −757 | −661 | −1 613 | −1 524 |
| Tax | −0 | −0 | −0 | −303 | −0 | 303 | −0 | −0 | −0 |
| Net profit | −216 | −216 | −68 | 93 | −364 | −1 060 | −661 | −1 613 | −1 524 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 781 | 1 548 | 3 278 | 4 754 | 6 067 | 7 064 | 8 651 | 7 408 |
| Equity | −153 | 331 | 1 063 | 2 906 | 4 342 | 5 673 | 6 230 | 7 598 | 6 337 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 202 | 450 | 485 | 372 | 412 | 394 | 834 | 1 053 | 1 072 |
| Total debt | 202 | 450 | 485 | 372 | 412 | 394 | 834 | 1 053 | 1 072 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Byberg Holding As | Company | 67.1% | 67.1% | 2024 |
Otica As | Company | 27.9% | 27.9% | 2023 |
Høgevoll As | Company | 20.5% | 20.5% | 2024 |
Vargtind As | Company | 6.0% | 6.0% | 2024 |
Asbjørn Byberg Eiendom As | Company | 3.7% | 3.7% | 2024 |
Wiggo Erichsen Holding As | Company | 2.7% | 2.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Byberg | Chairman | 0 companies |
| Per Asle Ousdal | Board of Directors | 0 companies |
| Morten Eide | Board of Directors | 0 companies |
| Sasko Despotovski | Board of Directors | 0 companies |
| Gry Isabel Sannes | Board of Directors | 0 companies |
| Annette Sveen | Board of Directors | 0 companies |