| Revenue | NOK 1,9M | -1% |
| EBITDA | NOK 476K | -40% |
| Net profit | NOK -338K | -216% |
| Total assets | NOK 12,9M | -4% |
| Equity | NOK 528K | -39% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 180 | 1 524 | 1 885 | 2 167 | 2 377 | 2 497 | 2 421 | 1 958 | 1 948 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −3 | −0 | −5 | −5 |
| EBITDA | 295 | 836 | 716 | 1 210 | 826 | 1 413 | 1 346 | 799 | 476 |
| Depreciation & amort. | −356 | −387 | −389 | −391 | −391 | −391 | −391 | −390 | −387 |
| EBIT | −62 | 449 | 327 | 820 | 435 | 1 022 | 956 | 409 | 89 |
| Net financials | −464 | −452 | −477 | −506 | −509 | −563 | −548 | −546 | −522 |
| Profit before tax | −526 | −3 | −150 | 314 | −74 | 459 | 408 | −137 | −434 |
| Tax | −132 | −1 | −40 | 69 | −16 | 102 | 91 | −30 | −95 |
| Net profit | −394 | −2 | −110 | 245 | −57 | 357 | 317 | −107 | −338 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 535 | 11 444 | 12 949 | 11 910 | 14 335 | 13 971 | 13 763 | 13 451 | 12 946 |
| Equity | 74 | 72 | 466 | 607 | 550 | 656 | 974 | 866 | 528 |
| Long-term debt | 11 748 | 11 263 | 12 057 | 11 013 | 13 643 | 12 880 | 12 158 | 11 904 | 11 574 |
| Short-term debt | 713 | 109 | 425 | 289 | 142 | 435 | 632 | 681 | 844 |
| Total debt | 12 461 | 11 372 | 12 482 | 11 303 | 13 785 | 13 315 | 12 790 | 12 584 | 12 417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spectrum Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Moskvil | Chief Executive Officer | 0 companies |