| Revenue | NOK 410K | -47% |
| EBITDA | NOK -142K | +30% |
| Net profit | NOK -142K | +30% |
| Total assets | NOK 439K | +30% |
| Equity | NOK -754K | -23% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 328 | 778 | 620 | 368 | 274 | 542 | 575 | 779 | 410 |
| Staff expenses | −2 | −1 | −46 | −0 | −0 | −0 | −0 | −13 | −1 |
| EBITDA | −88 | −110 | −43 | −48 | −70 | −293 | −66 | −202 | −142 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −88 | −110 | −43 | −48 | −70 | −293 | −66 | −202 | −142 |
| Net financials | −0 | −20 | −4 | −5 | −0 | −0 | −0 | −0 | 0 |
| Profit before tax | −88 | −130 | −47 | −53 | −71 | −293 | −66 | −202 | −142 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −88 | −130 | −47 | −53 | −71 | −293 | −66 | −202 | −142 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 504 | 473 | 330 | 302 | 469 | 566 | 447 | 338 | 439 |
| Equity | 251 | 121 | 73 | 20 | −50 | −344 | −410 | −612 | −754 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 253 | 353 | 257 | 282 | 520 | 910 | 857 | 950 | 1 192 |
| Total debt | 253 | 353 | 257 | 282 | 520 | 910 | 857 | 950 | 1 192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ratto As | Company | 65.7% | 65.7% | 2024 |
Tobiasso Invest As | Company | 22.9% | 22.9% | 2024 |
Sbr Invest As | Company | 4.8% | 4.8% | 2024 |
| Individual | 4.8% | 4.8% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Grete Wennesland | Deputy Member | 0 companies |
| Ole Petter Ramfjord | Board of Directors | 0 companies |
| Morten Holt | Chairman | 0 companies |