| Revenue | NOK 28,3M | +194% |
| EBITDA | NOK 9,9M | +647% |
| Net profit | NOK 6,7M | +1867% |
| Total assets | NOK 22,3M | +351% |
| Equity | NOK 7,2M | +268% |
| Employees | 23 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 805 | 780 | 4 567 | 3 092 | 6 917 | 4 733 | 11 317 | 9 639 | 28 335 |
| Staff expenses | −0 | −4 | −558 | −1 117 | −2 440 | −1 833 | −2 275 | −3 284 | −7 018 |
| EBITDA | 398 | −1 328 | 445 | −136 | 611 | 626 | 2 178 | 1 323 | 9 881 |
| Depreciation & amort. | −40 | −184 | −314 | −411 | −512 | −559 | −475 | −788 | −1 079 |
| EBIT | 357 | −1 512 | 131 | −547 | 100 | 67 | 1 703 | 535 | 8 802 |
| Net financials | −2 | −4 | −19 | −78 | −61 | −71 | −79 | −98 | −189 |
| Profit before tax | 356 | −1 517 | 112 | −625 | 39 | −4 | 1 624 | 437 | 8 613 |
| Tax | 87 | −52 | −384 | −137 | 8 | −1 | 357 | 96 | 1 903 |
| Net profit | 269 | −1 465 | 496 | −487 | 30 | −3 | 1 267 | 341 | 6 710 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 365 | 2 884 | 3 260 | 3 299 | 3 757 | 2 894 | 4 332 | 4 946 | 22 284 |
| Equity | 769 | 304 | 800 | 313 | 343 | 339 | 1 606 | 1 947 | 7 157 |
| Long-term debt | 52 | 2 000 | 2 000 | 1 925 | 1 525 | 1 645 | 1 162 | 906 | 4 887 |
| Short-term debt | 544 | 580 | 461 | 1 062 | 1 890 | 910 | 1 563 | 2 092 | 10 240 |
| Total debt | 596 | 2 580 | 2 461 | 2 987 | 3 415 | 2 554 | 2 725 | 2 998 | 15 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tenknytt As | Company | 33.3% | 33.3% | 2022 |
Pro Innovation As | Company | 22.9% | 22.9% | 2024 |
Grayskull As | Company | 18.9% | 18.9% | 2024 |
Helgeland & Co As | Company | 14.3% | 14.3% | 2024 |
Nmi Holding As | Company | 11.1% | 11.1% | 2022 |
Offshore Link As | Company | 9.7% | 9.7% | 2024 |
Ice Bear Invest As | Company | 5.6% | 5.6% | 2023 |
Kraftspire As | Company | 5.6% | 5.6% | 2023 |
| Individual | 5.6% | 5.6% | 2023 | |
Hv Consulting As | Company | 4.8% | 4.8% | 2024 |
Leask Holding As | Company | 4.3% | 4.3% | 2024 |
Zhengyang Lin | Company | 4.3% | 4.3% | 2024 |
Aal Industrier As | Company | 4.3% | 4.3% | 2024 |
Db Invest As | Company | 2.3% | 2.3% | 2024 |
Karl Tu Horpestad | Company | 2.1% | 2.1% | 2024 |
| Individual | 2.0% | 2.0% | 2023 | |
Honeyberry As | Company | 1.7% | 1.7% | 2024 |
Fbg Invest As | Company | 1.6% | 1.6% | 2024 |
Ashburton Grove Capital As | Company | 1.4% | 1.4% | 2024 |
Shredvard Musikk As | Company | 1.4% | 1.4% | 2024 |
Øksnevad Innovasjon As | Company | 1.2% | 1.2% | 2024 |
Hank Holding As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Sverre Blom Gundersen | Chief Executive Officer | 0 companies |
| John Sverre Gundersen | Chief Executive Officer | 0 companies |
| Jan Olav Olden | Board of Directors | 0 companies |
| Stian Førre-Wold | Chairman | 0 companies |
| Helge Ullestad | Chairman | 0 companies |
| Sigbjørn Ullestad | Board of Directors | 0 companies |
| Hans Johan Hille | Board of Directors | 0 companies |