| Revenue | NOK 78,9M | +33% |
| EBITDA | NOK -15,6M | +50% |
| Net profit | NOK -3,3M | +89% |
| Total assets | NOK 77,3M | +31% |
| Equity | NOK 6M | -36% |
| Employees | 17 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92 | 520 | 1 358 | 2 736 | 9 857 | 19 015 | 35 026 | 59 500 | 78 905 |
| Staff expenses | −13 | −765 | −2 864 | −5 782 | −7 509 | −15 362 | −18 928 | −20 561 | −23 260 |
| EBITDA | −1 328 | −2 870 | −4 422 | −7 286 | −12 410 | −27 123 | −45 053 | −31 343 | −15 566 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −5 | −16 |
| EBIT | −1 328 | −2 870 | −4 422 | −7 286 | −12 410 | −27 123 | −45 055 | −31 347 | −15 582 |
| Net financials | 2 | 3 | 6 | −41 | 12 | −318 | −447 | −265 | 286 |
| Profit before tax | −1 326 | −2 867 | −4 416 | −7 327 | −12 399 | −27 441 | −45 502 | −31 612 | −15 297 |
| Tax | −318 | −750 | −1 072 | −1 735 | −2 834 | −6 315 | −10 447 | −0 | −11 956 |
| Net profit | −1 009 | −2 117 | −3 344 | −5 592 | −9 565 | −21 126 | −35 056 | −31 612 | −3 341 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 272 | 5 380 | 14 049 | 24 623 | 39 515 | 68 830 | 49 888 | 58 861 | 77 342 |
| Equity | 2 191 | 4 723 | 12 579 | 20 753 | 30 360 | 51 017 | 15 961 | 9 349 | 6 008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 657 | 1 471 | 3 870 | 9 155 | 17 814 | 33 927 | 49 512 | 71 333 |
| Total debt | 80 | 657 | 1 471 | 3 870 | 9 155 | 17 814 | 33 927 | 49 512 | 71 333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AK Observer | Observer | 2020 | — | — |
KH Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skagerak Capital Iii As | Company | 20.3% | 20.3% | 2024 |
Excutio As | Company | 16.2% | 16.2% | 2024 |
Holta Invest As | Company | 13.7% | 13.7% | 2024 |
Idekapital Fund 2 As | Company | 12.4% | 12.4% | 2024 |
Chairos As | Company | 8.1% | 8.1% | 2024 |
Skagerak Capital Iv As | Company | 6.6% | 6.6% | 2024 |
Kotik As | Company | 6.4% | 6.4% | 2024 |
Skeie Kappa Invest As | Company | 4.7% | 4.7% | 2023 |
Skeie Kappa Invest As | Company | 4.7% | 4.7% | 2024 |
| Individual | 2.6% | 2.6% | 2022 | |
Dharma Invest Llc | Company | 2.6% | 2.6% | 2024 |
Gvalueinvest As | Company | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Solberg | Chief Executive Officer | 0 companies |
| Andreas Karlsen Eskeland | Observer | 0 companies |
| Kjetil Holta | Deputy Member | 0 companies |
| Espen Agdestein | Board of Directors | 0 companies |
| Oddleif Halvorsen | Board of Directors | 0 companies |
| Kristin Omholt-Jensen | Board of Directors | 0 companies |
| Torstein Harildstad | Chairman | 0 companies |
| Espen Tidemann Jørgensen | Board of Directors | 0 companies |
| Krisztina Horvath | Board of Directors | 0 companies |
| Andre Berg Edvardsen | Board of Directors | 0 companies |