| Revenue | NOK 21,4M | +12% |
| EBITDA | NOK 280K | +9% |
| Net profit | NOK -52K | +38% |
| Total assets | NOK 19,2M | -5% |
| Equity | NOK 11,5M | +0% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 21 335 | 0 | 0 | 0 | 0 | 0 | 16 255 | 11 463 | 12 616 | 12 650 | 14 323 | 14 515 | 21 422 | 20 270 | 18 070 | 19 046 | 21 400 |
| Staff expenses | −0 | −4 079 | −0 | −0 | −0 | −0 | −0 | −866 | −883 | −935 | −874 | −964 | −993 | −1 976 | −2 024 | −2 068 | −2 235 | −2 375 |
| EBITDA | 0 | −1 432 | 0 | 0 | 0 | 0 | 0 | 567 | 1 334 | −770 | 118 | 675 | 411 | −78 | 745 | 366 | 258 | 280 |
| Depreciation & amort. | −0 | −39 | −0 | −0 | −0 | −0 | −0 | −24 | −92 | −74 | −59 | −49 | −37 | −107 | −85 | −72 | −58 | −54 |
| EBIT | 0 | −1 472 | 0 | 0 | 0 | 0 | 0 | 543 | 1 242 | −843 | 59 | 626 | 373 | −185 | 659 | 294 | 200 | 226 |
| Net financials | 0 | −907 | 0 | 0 | 0 | 0 | 0 | 9 | −492 | 206 | −91 | −104 | −154 | 222 | −94 | −149 | −308 | −293 |
| Profit before tax | 0 | −2 378 | 0 | 0 | 0 | 0 | 0 | 552 | 750 | −637 | −33 | 522 | 220 | 37 | 565 | 146 | −108 | −67 |
| Tax | −0 | −529 | −0 | −0 | −0 | −0 | −0 | 149 | 225 | −141 | 4 | 132 | 48 | 8 | 124 | 32 | −24 | −15 |
| Net profit | 0 | −1 850 | 0 | 0 | 0 | 0 | 0 | 403 | 524 | −496 | −37 | 390 | 171 | 29 | 441 | 113 | −84 | −52 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 17 121 | — | — | — | — | — | 18 223 | 18 187 | 18 939 | 17 284 | 16 967 | 20 338 | 16 784 | 15 555 | 20 148 | 20 259 | 19 167 |
| Equity | — | 5 617 | — | — | — | — | — | 9 903 | 10 428 | 9 932 | 10 402 | 10 792 | 10 964 | 10 993 | 11 434 | 11 547 | 11 541 | 11 489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 406 | 1 740 | 1 740 | 1 740 | 0 | 1 600 | 2 350 | 2 750 |
| Short-term debt | 0 | 11 504 | 0 | 0 | 0 | 0 | 0 | 8 320 | 7 759 | 9 007 | 4 475 | 4 435 | 7 635 | 4 052 | 4 122 | 7 001 | 6 368 | 4 927 |
| Total debt | 0 | 11 504 | 0 | 0 | 0 | 0 | 0 | 8 320 | 7 759 | 9 007 | 6 881 | 6 175 | 9 375 | 5 791 | 4 122 | 8 601 | 8 718 | 7 677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kyvik & Co As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Valaas | Chief Executive Officer | 0 companies |
| Thorleif Kyvik | Chairman | 0 companies |