| Revenue | NOK 0 | — |
| EBITDA | NOK -57K | +57% |
| Net profit | NOK -61K | +94% |
| Total assets | NOK 5,1M | -44% |
| Equity | NOK -3,6M | -2% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 695 | 0 | 117 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 115 | −92 | 86 | −56 | −469 | −106 | −77 | −134 | −57 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 115 | −92 | 86 | −56 | −469 | −106 | −77 | −134 | −57 |
| Net financials | 0 | 0 | −0 | 0 | 0 | −1 415 | −703 | −792 | 0 | −3 |
| Profit before tax | 0 | 115 | −92 | 86 | −56 | −1 884 | −808 | −869 | −134 | −61 |
| Tax | −0 | 27 | −21 | 20 | −12 | −401 | −178 | −224 | 817 | −0 |
| Net profit | 0 | 88 | −71 | 67 | −44 | −1 483 | −630 | −644 | −951 | −61 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 209 | 116 | 209 | 141 | 73 028 | 77 122 | 9 858 | 9 093 | 5 109 |
| Equity | 100 | 182 | 111 | 178 | 134 | −1 349 | −1 980 | −2 624 | −3 575 | −3 636 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 74 312 | 78 824 | 11 547 | 12 520 | 8 596 |
| Short-term debt | 0 | 27 | 4 | 32 | 7 | 65 | 278 | 935 | 149 | 149 |
| Total debt | 0 | 27 | 4 | 32 | 7 | 74 377 | 79 102 | 12 482 | 12 668 | 8 744 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prosjektpartner Ksu As | Company | 75.0% | 75.0% | 2024 |
Harteig As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Helge Olsen | Chief Executive Officer | 0 companies |
| Cecilie Ohr | Board of Directors | 0 companies |
| Alf Rune Skjelvik | Chairman | 0 companies |