| Revenue | NOK 5,7M | +16% |
| EBITDA | NOK -183K | -99% |
| Net profit | NOK -464K | +6% |
| Total assets | NOK 2,1M | -1% |
| Equity | NOK 433K | -52% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 7 636 | 14 304 | 2 823 | 14 672 | 21 301 | 16 934 | 4 947 | 5 739 |
| Staff expenses | −0 | −0 | −57 | −57 | −56 | −57 | −165 | −165 | −165 |
| EBITDA | −495 | −253 | 1 010 | −238 | 1 093 | 1 161 | 692 | −92 | −183 |
| Depreciation & amort. | −1 | −18 | −230 | −360 | −389 | −425 | −434 | −360 | −246 |
| EBIT | −496 | −271 | 780 | −598 | 704 | 736 | 258 | −453 | −430 |
| Net financials | 0 | −1 | −15 | −11 | −4 | −1 | −28 | −38 | −34 |
| Profit before tax | −496 | −272 | 765 | −609 | 699 | 735 | 230 | −491 | −464 |
| Tax | −0 | −0 | −0 | −0 | 34 | 159 | 63 | −0 | −0 |
| Net profit | −496 | −272 | 765 | −609 | 665 | 576 | 167 | −491 | −464 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 432 | 2 230 | 1 918 | 1 757 | 2 349 | 5 537 | 3 651 | 2 164 | 2 139 |
| Equity | −105 | 323 | 1 088 | 479 | 1 145 | 1 221 | 1 388 | 897 | 433 |
| Long-term debt | 0 | 402 | 268 | 134 | 0 | 1 000 | 817 | 617 | 417 |
| Short-term debt | 537 | 1 505 | 562 | 1 144 | 1 204 | 3 316 | 1 447 | 650 | 1 289 |
| Total debt | 537 | 1 907 | 830 | 1 278 | 1 204 | 4 316 | 2 264 | 1 267 | 1 705 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KG Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Helge S Holmen Holding As | Company | 50.0% | 50.0% | 2022 |
Ncb Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Skarrebo Holmen | Chief Executive Officer | 0 companies |
| Kai Gustavsen | Deputy Member | 0 companies |
| Tore Hansen | Chairman | 0 companies |
| Trond Antonsen | Chairman | 0 companies |
| Nils Christoffer Bruserud | Board of Directors | 0 companies |