| Revenue | NOK 194,5M | +7% |
| EBITDA | NOK 19,3M | +13% |
| Net profit | NOK 11,8M | +19% |
| Total assets | NOK 88,5M | +24% |
| Equity | NOK 26,5M | +80% |
| Employees | 18 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98 983 | 104 114 | 97 771 | 124 992 | 147 164 | 182 741 | 198 281 | 182 225 | 194 477 |
| Staff expenses | −6 237 | −6 120 | −5 567 | −7 006 | −11 729 | −11 152 | −14 781 | −12 278 | −12 299 |
| EBITDA | 5 919 | 6 550 | 4 743 | 8 644 | 15 032 | 24 265 | 20 906 | 17 042 | 19 296 |
| Depreciation & amort. | −1 161 | −797 | −1 040 | −1 064 | −1 684 | −2 793 | −3 236 | −3 288 | −3 085 |
| EBIT | 4 757 | 5 753 | 3 703 | 7 581 | 13 349 | 21 472 | 17 670 | 13 754 | 16 211 |
| Net financials | −1 322 | −845 | −1 084 | −278 | −311 | −1 166 | −1 931 | −609 | −622 |
| Profit before tax | 3 435 | 4 908 | 2 619 | 7 302 | 13 038 | 20 305 | 15 739 | 13 145 | 15 588 |
| Tax | 903 | 1 215 | 624 | 1 648 | 2 889 | 4 759 | 3 875 | 3 309 | 3 836 |
| Net profit | 2 532 | 3 694 | 1 995 | 5 655 | 10 149 | 15 547 | 11 864 | 9 835 | 11 752 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 507 | 37 427 | 43 689 | 50 709 | 67 571 | 83 207 | 78 554 | 71 093 | 88 461 |
| Equity | 5 562 | 7 544 | 7 242 | 6 631 | 13 685 | 14 590 | 12 744 | 14 678 | 26 470 |
| Long-term debt | 11 492 | 17 381 | 17 148 | 18 164 | 23 593 | 15 018 | 2 025 | 120 | 6 300 |
| Short-term debt | 13 453 | 12 502 | 19 299 | 25 915 | 30 292 | 53 600 | 63 785 | 56 295 | 55 691 |
| Total debt | 24 945 | 29 883 | 36 447 | 44 079 | 53 885 | 68 618 | 65 810 | 56 415 | 61 991 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gold Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Bjarne Sandøy | Chief Executive Officer | 0 companies |
| Hans Kristian Hov-Melbye | Board of Directors | 0 companies |
| Kristoffer Olsen | Chairman | 0 companies |