| Revenue | NOK 377,6M | +10% |
| EBITDA | NOK 25,9M | -1% |
| Net profit | NOK 3,5M | -49% |
| Total assets | NOK 198,8M | +30% |
| Equity | NOK 57,8M | +81% |
| Employees | 377 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 216 740 | 218 015 | 211 043 | 253 394 | 271 450 | 289 439 | 336 457 | 342 951 | 377 621 |
| Staff expenses | −52 194 | −56 568 | −58 389 | −65 374 | −59 933 | −61 238 | −71 708 | −78 666 | −89 747 |
| EBITDA | 19 229 | 10 638 | 12 920 | 21 176 | 31 674 | 33 369 | 39 221 | 26 074 | 25 932 |
| Depreciation & amort. | −1 747 | −1 485 | −1 991 | −4 131 | −5 453 | −6 561 | −9 553 | −12 147 | −14 816 |
| EBIT | 17 482 | 9 153 | 10 928 | 17 045 | 26 221 | 26 808 | 29 668 | 13 927 | 11 116 |
| Net financials | −3 895 | −1 978 | −1 838 | −2 207 | −2 414 | −3 412 | −3 226 | −4 900 | −6 327 |
| Profit before tax | 13 587 | 7 176 | 9 090 | 14 838 | 23 807 | 23 396 | 26 443 | 9 027 | 4 789 |
| Tax | 3 398 | 1 622 | 2 143 | 2 294 | 5 426 | 5 346 | 6 039 | 2 156 | 1 299 |
| Net profit | 10 189 | 5 554 | 6 947 | 12 545 | 18 381 | 18 050 | 20 404 | 6 871 | 3 490 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 823 | 105 880 | 102 768 | 151 233 | 171 998 | 151 288 | 146 667 | 153 524 | 198 837 |
| Equity | 17 219 | 17 228 | 17 145 | 28 821 | 34 400 | 34 026 | 31 940 | 31 963 | 57 782 |
| Long-term debt | 44 546 | 44 377 | 47 352 | 51 729 | 67 574 | 19 332 | 8 061 | 3 202 | 9 774 |
| Short-term debt | 38 058 | 44 275 | 38 270 | 70 683 | 70 024 | 97 930 | 106 667 | 118 359 | 131 281 |
| Total debt | 82 604 | 88 652 | 85 623 | 122 412 | 137 597 | 117 262 | 114 727 | 121 561 | 141 055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gold Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aida-Karin Breidvik Gundersen | Chief Executive Officer | 0 companies |
| Hans Kristian Hov-Melbye | Board of Directors | 0 companies |
| Kristoffer Olsen | Chairman | 0 companies |