| Revenue | NOK 11,3M | +20% |
| EBITDA | NOK -1,1M | -9% |
| Net profit | NOK -1,3M | -5% |
| Total assets | NOK 1,6M | +10% |
| Equity | NOK -5,5M | -31% |
| Employees | 15 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 675 | 3 112 | 4 067 | 4 389 | 4 859 | 5 486 | 7 693 | 9 428 | 11 268 |
| Staff expenses | −1 130 | −1 386 | −1 461 | −1 382 | −1 293 | −1 581 | −3 414 | −3 731 | −4 342 |
| EBITDA | −944 | −476 | −4 | 31 | 297 | 247 | −1 385 | −1 048 | −1 145 |
| Depreciation & amort. | −79 | −118 | −114 | −135 | −140 | −110 | −167 | −181 | −130 |
| EBIT | −1 023 | −594 | −118 | −104 | 157 | 137 | −1 552 | −1 229 | −1 275 |
| Net financials | −0 | −0 | 30 | −0 | −0 | −1 | −7 | −12 | −31 |
| Profit before tax | −1 024 | −594 | −88 | −104 | 157 | 136 | −1 559 | −1 240 | −1 307 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 024 | −594 | −88 | −104 | 157 | 136 | −1 559 | −1 240 | −1 307 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 862 | 907 | 948 | 1 013 | 936 | 1 057 | 1 677 | 1 484 | 1 633 |
| Equity | −929 | −1 523 | −1 612 | −1 716 | −1 559 | −1 423 | −2 982 | −4 222 | −5 529 |
| Long-term debt | 1 206 | 1 883 | 2 027 | 2 027 | 1 717 | 1 657 | 2 998 | 3 702 | 4 517 |
| Short-term debt | 586 | 547 | 533 | 702 | 779 | 823 | 1 661 | 2 004 | 2 645 |
| Total debt | 1 791 | 2 430 | 2 560 | 2 728 | 2 496 | 2 480 | 4 659 | 5 706 | 7 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mattis Litleré | Chief Executive Officer | 0 companies |
| Anders Sæle Dahle | Board of Directors | 0 companies |
| Rolf Kristian Helgesen | Board of Directors | 0 companies |