| Revenue | NOK 4,9M | +1% |
| EBITDA | NOK -405K | -547% |
| Net profit | NOK -416K | -638% |
| Total assets | NOK 1,5M | -22% |
| Equity | NOK 593K | -41% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 774 | 2 499 | 3 919 | 4 670 | 6 260 | 6 623 | 5 518 | 4 896 | 4 944 |
| Staff expenses | −1 141 | −919 | −1 373 | −1 570 | −2 514 | −3 254 | −3 044 | −2 740 | −2 986 |
| EBITDA | 2 | 16 | 331 | 916 | 1 231 | −944 | 76 | 91 | −405 |
| Depreciation & amort. | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 | 15 | 331 | 916 | 1 231 | −944 | 76 | 91 | −405 |
| Net financials | −0 | −1 | −1 | −154 | 0 | −25 | −7 | −13 | −10 |
| Profit before tax | 2 | 15 | 330 | 761 | 1 231 | −969 | 69 | 77 | −416 |
| Tax | −0 | 1 | 96 | 168 | 274 | −6 | −0 | −0 | −0 |
| Net profit | 2 | 14 | 235 | 594 | 957 | −963 | 69 | 77 | −416 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 308 | 387 | 828 | 1 004 | 1 610 | 1 798 | 1 884 | 1 881 | 1 475 |
| Equity | 27 | 40 | 275 | 869 | 1 826 | 862 | 931 | 1 009 | 593 |
| Long-term debt | 0 | 0 | 6 | 6 | 6 | 0 | 0 | 0 | 0 |
| Short-term debt | 281 | 347 | 547 | 129 | −221 | 936 | 953 | 873 | 882 |
| Total debt | 281 | 347 | 552 | 135 | −215 | 936 | 953 | 873 | 882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Løvstad | Chief Executive Officer | 0 companies |